| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 30,320 | 15,160 | 0 | 15,160 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE CONVERTIBLE NOTE | 5,000 | 5,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PREFENSE LLC | 5,500 | 5,500 |
| DODGE & COX BALANCED | 2,288,820 | 2,288,820 |
| VANGUARD INTERNATIONAL GROWTH | 757,684 | 757,684 |
| SCHWAB FUND INTERNATIONAL SMALL CAP | 1,147,008 | 1,147,008 |
| PIMCO INCOME, INSTITUTIONAL | 181,647 | 181,647 |
| VANGUARD MID CAP INDEX | 1,300,258 | 1,300,258 |
| SCHWAB S&P 500 INDEX | 3,325,728 | 3,325,728 |
| SCHWAB INTERNATIONAL INDEX | 2,447,879 | 2,447,879 |
| SCHWAB FUNDAMENTAL EMERGING MARKETS INDEX | 1,762,646 | 1,762,646 |
| SCHWAB SMALL CAP INDEX | 1,705,774 | 1,705,774 |
| PIMCO EMERGING MARKETS BOND | 207,630 | 207,630 |
| METROPOLITAN WEST HI YIELD BOND | 218,706 | 218,706 |
| MORGAN STANLEY GROWTH PORTFOLIO | 921,998 | 921,998 |
| CENTRAL BANCSHARES INC | 446,400 | 446,400 |
| NEXTLEVEL VENTURES FUND | 500,000 | 500,000 |
| WORLD BOTTLING CAP | 125,000 | 125,000 |
| METROPOLITAN WEST TOTAL RETURN BOND | 195,250 | 195,250 |
| NEXTLEVEL VENTURES FUND II | 426,734 | 426,734 |
| PIMCO ENHANCED SHORT MATURITY | 903,603 | 903,603 |
| VANGUARD UTILITIES INDEX | 376,304 | 376,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 5,013 | 5,013 | 5,013 |
| TAX CREDIT | 36,034 | 22,071 | 22,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 9,665 | 967 | 0 | 8,698 |
| OFFICE EXPENSE | 8,222 | 822 | 0 | 7,400 |
| INSURANCE | 27,190 | 2,719 | 0 | 24,471 |
| BANK CHARGES | 31 | 31 | 0 | |
| INSURANCE | 1,364 | 1,364 | 0 | |
| SOIL TESTING | 1,926 | 1,926 | 0 | |
| POSTAGE/MAILING | 0 | 0 | 0 | |
| MISCELLANEOUS | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NEXT LEVEL VENTURES FUND I, LLLP | -59,787 | -59,787 | 0 |
| PREFENSE, LLC | -12,902 | -12,902 | 0 |
| OTHER INCOME | 13,062 | 13,062 | 0 |
| NEXT LEVEL VENTURES FUND II, LLLP | -45,627 | -45,627 | 0 |
| WORLD BOTTLING CAP, LLC & SUBSIDIARY | -2,470 | -2,470 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,795,093 |
| BOOK TO TAX DIFFERENCE ON SCHEDULE K-1 REPORTING | 120,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 0 | 0 | 0 | 0 |
| ENGINEERING AND SURVEYING | 0 | 0 | 0 | 0 |
| OTHER PROFESSIONAL SERVICES | 0 | 0 | 0 | 0 |
| LAND MANAGEMENT FEE | 3,205 | 3,205 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,145 | 0 | 0 | 0 |