| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 2,650 | 2,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 JPMORGAN CHASE 3.9% | 20,028 | 19,690 |
| 15,000 UNION PACIFIC 4.821% | ||
| 10,000 NRTN STS PWR CO 3.4% | 9,726 | 7,964 |
| 10,000 MEDTRONIC, INC. 4.375% | ||
| 10,000 HOME DEPOT, INC.4.4% | 10,493 | 9,311 |
| 10,000 APPLE INC 3.35% | ||
| 5,000 BP CAP MKTS AMER INC 4.234% | 5,139 | 4,972 |
| 5,000 UNITEDHEALTH GROUP INC 3.5% | 5,087 | 4,262 |
| BLACKROCK HIGH YIELD K | 66,826 | 60,503 |
| 5,000 WESTPAC BKG CORP 144A 2.75% | ||
| 5,000 WESTPAC BKG CORP 144A 2.75% | ||
| 5,000 STATE STR CORP 3.55% | 5,083 | 4,906 |
| 10,000 BK OF AMERICA CORP 1.898% | 10,074 | 8,195 |
| 5,000 LOCKHEED MARTIN CORP 4.7% | 6,597 | 4,908 |
| 5,000 ABBOTT LABS 4.9% | 6,960 | 5,128 |
| 5,000 STATE STR CORP 2.354% | ||
| 5,000 TORONTO DOMINION BANK 0.75% | 4,880 | 4,621 |
| 5,000 SCHWAB CHARLES CORP 0.9% | ||
| 5,000 AIR PRODUCTS & CHEMICALS 1.85% | 5,044 | 4,612 |
| 5,000 EQUINOR ASA SR GLBL NT 3.125% | 5,297 | 4,703 |
| 5,000 CHUBB INA HLDGS INC 1.375% | 4,714 | 4,120 |
| 5,000 PROLOGIS L P 1.25% | ||
| 5,000 MERCK & CO INC 3.7% | 5,425 | 4,265 |
| 5,000 BERKSHIRE HATHAWAY FIN 4.25% | ||
| 5,000 BERKSHIRE HATHAWAY ENRGY 2.85% | 4,805 | 3,393 |
| 5,000 SALESFORCE.COM INC 2.9% | ||
| T ROWE PRICE FLOATING RATE CL I | 60,000 | 59,244 |
| 5,000 AON CORP/AON GLOBAL HLDGS 3.9% | ||
| 5,000 AVALONBAY CMNTYS MED TRM 2.95% | 4,812 | 4,799 |
| 5,000 COMCAST CORP GTD FXD RT 3.969% | 4,984 | 4,212 |
| 5,000 INTEL CORP 3.75% | 4,995 | 4,901 |
| 5,000 MICROSOFT CORP NT 2.525% | ||
| 5,000 ROYAL BK CDA GLOBAL MED 1.15% | 4,724 | 4,740 |
| 5,000 TORONTO DOMINION BK MED 1.95% | 4,950 | 4,622 |
| BAIRD ULTRA SHORT BOND FUND INSTL CL | 56,723 | 56,976 |
| 5,000 AEP TRANS CO, LLC 5.4% | 4,959 | 5,215 |
| 5,000 APPLE INC NOTE 4.85% 05/10/53 | 4,960 | 5,116 |
| 5,000 BHP BILLITON FIN USA 4.875 | 5,042 | 5,026 |
| 5,000 BNY MELLON 4.414% | 4,917 | 4,948 |
| 5,000 BANK NOVA SCOTIA 4.75% | 4,933 | 4,990 |
| 5,000 BURLINGTON NO SANTA FE 5.2% | 5,013 | 5,226 |
| 5,000 CITIGROUP, INC 4.075% | 4,743 | 4,817 |
| 5,000 CITIGROUP, INC 2.572% | 4,155 | 4,277 |
| 5,000 ESTEE LAUDER COS 5.15% | 4,991 | 5,110 |
| 10,000 MEDTRONIC 4.375% | 10,275 | 9,778 |
| 5,000 PNC FINANCIAL SVS GR | 5,019 | 4,998 |
| 5,000 PEPSICO INC 5.125% | 4,999 | 5,108 |
| 5,000 PROLOGIS LP NT 1.25% | 4,680 | 4,047 |
| 5,000 STATE STREET CORP 2.354% | 5,115 | 4,874 |
| US BANCORP 4.548% | 4,903 | 4,930 |
| GOLDMAN SACHS FINANCIAL SQ GOV'T FUN | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PARNASSUS MID-CAP FUND | ||
| WCM FOCUSED INTL GROWTH | 40,919 | 83,740 |
| T ROWE PRICE INSTL LARGE CAP GROWTH | 60,483 | 107,026 |
| FIDELITY 500 INDEX INSTITUTIONAL | 267,231 | 357,656 |
| JPMORGAN EMERGING MARKETS EQUITY | 66,056 | 50,541 |
| ISHARES TR S&P MIDCAP ETF | 89,463 | 94,508 |
| VANGUARD INDEX FDS REAL ESTATE ETF | 36,912 | 40,911 |
| SCHWAB INTERNATIONAL INDEX FUND | 90,873 | 89,733 |
| FLEXSHARES GLOBAL UPSTREAM NAT. RES. | 57,864 | 59,787 |
| FIDELITY SMALL-CAP INDEX FUND | 26,845 | 29,426 |
| JP MORGAN RESEARCH ENHANCED EQ FD | 107,000 | 115,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 49 | 49 | ||
| AMORTIZATION OF BOND PREMIUM | 1,777 | 1,777 | ||
| STATE ANNUAL REPORT | 54 | 54 | ||
| FEDERAL TAX | ||||
| INSURANCE - D & O | 798 | 798 | ||
| OFFICE SUPPLIES | 58 | 58 | ||
| FIDUCIARY BOND | 723 | 723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 12,912 | 12,912 |