| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,260 | 0 | 3,260 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 21,250 | 21,234 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 | 20,004 | 20,775 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 20,111 | 20,836 |
| AT&T INC 4.5% 15 MAY 2035 | 21,316 | 20,882 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 20,138 | 20,293 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 20,951 | 20,211 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 | 22,772 | 21,196 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 25,841 | 21,513 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 24,340 | 21,120 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 21,035 | 20,706 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 21,896 | 21,005 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 22,593 | 21,091 |
| CITIGROUP INC VARIABLE 6.030785% 30 OCT 2024 | 30,805 | 31,017 |
| COMCAST CORP 3.75% 01 APR 2040 | 25,555 | 20,644 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 | 23,201 | 21,411 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 21,162 | 20,574 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 | 24,194 | 20,833 |
| HORMEL FOODS CORP .65% 03 JUN 2024 | 20,909 | 20,580 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 22,876 | 21,504 |
| INTEL CORP 2% 12 AUG 2031 | 24,993 | 21,112 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 21,105 | 20,461 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 21,840 | 21,000 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 43,172 | 41,533 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 21,413 | 20,793 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 22,726 | 21,231 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 22,278 | 21,247 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 21,064 | 20,727 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 22,110 | 20,615 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 | 21,807 | 20,757 |
| SYSCO CORP 3.3% 15 FEB 2050 | 25,508 | 21,324 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 22,720 | 21,345 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 | 22,814 | 21,055 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 22,663 | 21,365 |
| PGIM HIGH YIELD FUND | 272,383 | 247,443 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 | 22,812 | 21,247 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 | 22,660 | 21,190 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 20,030 | 19,935 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 | 20,950 | 20,543 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 22,438 | 20,716 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 20,886 | 20,356 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 | 44,397 | 41,738 |
| VANGUARD EMERGING MARKETS BOND FUND | 130,953 | 128,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 1,489 | 9,546 |
| AMAZON.COM INC | 5,819 | 18,081 |
| ASM INTERNATIONAL NV | 5,309 | 6,750 |
| AUTODESK INC | 1,396 | 8,278 |
| BERKSHIRE HATHAWAY INC | 5,037 | 5,707 |
| CINTAS CORP | 2,562 | 9,040 |
| INTUIT INC | 1,246 | 12,501 |
| INTUITIVE SURGICAL INC | 1,568 | 10,796 |
| L3HARRIS TECHNOLOGIES INC | 4,328 | 4,423 |
| LULULEMON ATHLETICA INC | 3,998 | 9,715 |
| MASTERCARD INC | 6,968 | 9,810 |
| MICROSOFT CORP | 4,028 | 15,042 |
| NVIDIA CORP | 4,883 | 11,390 |
| SBA COMMUNICATIONS CORP | 11,828 | 18,266 |
| SERVICENOW INC | 8,614 | 12,010 |
| SYNOPSYS INC | 605 | 7,724 |
| UNIVERSAL MUSIC GROUP NV | 4,461 | 5,802 |
| VISA INC | 5,778 | 6,509 |
| ZOETIS INC | 2,036 | 7,500 |
| ABBOTT LABORATORIES | 9,033 | 9,686 |
| ALPHABET INC | 4,266 | 5,588 |
| ALPHABET INC | 1,008 | 10,852 |
| APPLIED MATERIALS INC | 1,153 | 4,538 |
| BECTON DICKINSON AND CO | 5,619 | 5,364 |
| CATERPILLAR INC | 6,144 | 8,279 |
| COSTCO WHOLESALE CORP | 1,930 | 11,221 |
| CSX CORP | 1,070 | 4,056 |
| GENERAL DYNAMICS CORP | 2,150 | 4,674 |
| HOME DEPOT INC/THE | 5,181 | 6,238 |
| HONEYWELL INTERNATIONAL INC | 3,485 | 3,775 |
| INTERCONTINENTAL EXCHANGE INC | 1,850 | 5,651 |
| ISHARES CORE S&P 500 ETF | 287,860 | 581,276 |
| LEGRAND SA | 5,637 | 5,364 |
| MARSH & MCLENNAN COS INC | 2,564 | 2,842 |
| MATCH GROUP INC | 9,587 | 4,344 |
| PARKER HANNIFIN CORP | 2,789 | 6,911 |
| PEPSICO INC | 7,189 | 7,982 |
| PERNOD RICARD SA | 4,087 | 4,060 |
| REPUBLIC SERVICES INC | 1,674 | 8,081 |
| S&P GLOBAL INC | 8,094 | 9,691 |
| STRYKER CORP | 4,357 | 4,492 |
| TEXAS INSTRUMENTS INC | 6,823 | 8,523 |
| THERMO FISHER SCIENTIFIC INC | 2,269 | 7,962 |
| TJX COS INC/THE | 1,137 | 4,128 |
| UNION PACIFIC CORP | 4,472 | 7,860 |
| WASTE MANAGEMENT INC | 4,792 | 5,194 |
| ABBVIE INC | 1,352 | 3,719 |
| BANK OF AMERICA CORP | 8,076 | 9,529 |
| CHEVRON CORP | 4,383 | 5,966 |
| CONOCOPHILLIPS | 6,492 | 12,884 |
| DEERE & CO | 4,590 | 4,798 |
| FREEPORT-MCMORAN INC | 6,753 | 6,811 |
| HCA HEALTHCARE INC | 7,110 | 7,038 |
| PACKAGING CORP OF AMERICA | 1,182 | 3,421 |
| PFIZER INC | 6,943 | 5,326 |
| PROGRESSIVE CORP/THE | 7,892 | 13,698 |
| SYSCO CORP | 2,386 | 3,364 |
| TARGET CORP | 5,973 | 6,694 |
| TRUIST FINANCIAL CORP | 2,978 | 3,249 |
| WELLS FARGO & CO | 6,962 | 7,285 |
| CHEWY INC | 10,656 | 3,521 |
| UBER TECHNOLOGIES INC | 6,656 | 9,051 |
| ASPEN TECHNOLOGY INC | 2,086 | 5,944 |
| CATALENT INC | 5,985 | 2,920 |
| CLEARWATER ANALYTICS HOLDINGS INC | 6,732 | 5,709 |
| CORVEL CORP | 5,859 | 8,405 |
| COSTAR GROUP INC | 6,549 | 8,127 |
| COTERRA ENERGY INC | 1,198 | 4,287 |
| EMCOR GROUP INC | 5,839 | 18,527 |
| ENTEGRIS INC | 5,092 | 5,392 |
| FACTSET RESEARCH SYSTEMS INC | 2,046 | 8,587 |
| FTI CONSULTING INC | 8,612 | 16,529 |
| GRACO INC | 3,059 | 11,019 |
| HEXCEL CORP | 2,680 | 3,393 |
| KADANT INC | 4,537 | 4,765 |
| MANHATTAN ASSOCIATES INC | 3,025 | 14,642 |
| MARTIN MARIETTA MATERIALS INC | 3,488 | 4,989 |
| RBC BEARINGS INC | 2,065 | 8,832 |
| RLI CORP | 2,216 | 6,124 |
| SIMPSON MANUFACTURING CO INC | 8,660 | 21,184 |
| UFP INDUSTRIES INC | 8,636 | 9,793 |
| VEEVA SYSTEMS INC | 7,090 | 5,006 |
| WOODWARD INC | 1,318 | 4,084 |
| AGILENT TECHNOLOGIES INC | 1,660 | 5,422 |
| AKAMAI TECHNOLOGIES INC | 3,320 | 6,036 |
| ALBEMARLE CORP | 1,798 | 2,745 |
| ALIGN TECHNOLOGY INC | 7,327 | 6,576 |
| ALLSTATE CORP/THE | 6,777 | 8,539 |
| AMERICOLD REALTY TRUST INC | 4,032 | 4,086 |
| ANSYS INC | 1,410 | 6,169 |
| ARTISAN PARTNERS ASSET MANAGEMENT INC | 3,033 | 7,113 |
| ATRION CORP | 4,356 | 2,273 |
| BANCFIRST CORP | 5,828 | 5,937 |
| BIO-RAD LABORATORIES INC | 1,034 | 2,583 |
| BROADRIDGE FINANCIAL SOLUTIONS INC | 4,037 | 4,527 |
| BUREAU VERITAS SA | 6,498 | 5,268 |
| CARMAX INC | 7,953 | 8,902 |
| CBRE GROUP INC | 2,060 | 6,889 |
| CENCORA INC | 1,516 | 4,518 |
| CHAMPIONX CORP | 2,797 | 2,833 |
| CUMMINS INC | 2,100 | 4,073 |
| DARDEN RESTAURANTS INC | 1,563 | 5,751 |
| DENTSPLY SIRONA INC | 3,848 | 3,239 |
| DONALDSON CO INC | 1,390 | 3,333 |
| DOVER CORP | 1,308 | 3,538 |
| EDWARDS LIFESCIENCES CORP | 2,801 | 7,168 |
| EXTRA SPACE STORAGE INC | 4,092 | 5,291 |
| GATX CORP | 1,452 | 3,486 |
| GENERAC HOLDINGS INC | 4,826 | 5,816 |
| GLOBAL PAYMENTS INC | 1,161 | 4,064 |
| HOULIHAN LOKEY INC | 2,220 | 5,276 |
| HUMANA INC | 5,862 | 5,036 |
| IDEX CORP | 3,138 | 3,474 |
| IMCD NV | 2,277 | 2,814 |
| JACK HENRY & ASSOCIATES INC | 1,498 | 4,249 |
| KEYSIGHT TECHNOLOGIES INC | 1,217 | 6,045 |
| KFORCE INC | 4,040 | 4,594 |
| LEAR CORP | 2,723 | 3,248 |
| LUMENTUM HOLDINGS INC | 5,499 | 2,831 |
| MASCO CORP | 2,385 | 6,631 |
| NASDAQ INC | 4,704 | 4,942 |
| NVR INC | 5,583 | 7,000 |
| PRIMERICA INC | 3,144 | 13,580 |
| RAYMOND JAMES FINANCIAL INC | 1,851 | 5,798 |
| REGAL REXNORD CORP | 4,870 | 5,773 |
| SCOTTS MIRACLE-GRO CO/THE | 4,629 | 3,698 |
| SEALED AIR CORP | 2,793 | 2,739 |
| SENSATA TECHNOLOGIES HOLDING PLC | 4,142 | 3,381 |
| SNAP-ON INC | 2,142 | 5,488 |
| SPIRIT AEROSYSTEMS HOLDINGS INC | 5,411 | 5,117 |
| STERICYCLE INC | 3,176 | 2,627 |
| TORO CO/THE | 4,892 | 10,847 |
| ULTA BEAUTY INC | 4,437 | 4,410 |
| WATTS WATER TECHNOLOGIES INC | 5,734 | 10,417 |
| AIR LEASE CORP | 3,692 | 3,817 |
| AMERICAN INTERNATIONAL GROUP INC | 8,157 | 13,821 |
| ARROW ELECTRONICS INC | 2,364 | 3,790 |
| BORGWARNER INC | 3,675 | 3,119 |
| BOSTON PROPERTIES INC | 3,315 | 2,526 |
| DIAMONDBACK ENERGY INC | 3,365 | 3,412 |
| DOMINION RESOURCES INC/VA | 3,051 | 2,491 |
| DR HORTON INC | 945 | 6,231 |
| EASTMAN CHEMICAL CO | 3,473 | 4,132 |
| FIRST HAWAIIAN INC | 5,560 | 7,452 |
| GENERAL MOTORS CO | 6,600 | 6,933 |
| HARTFORD FINANCIAL SERVICES GROUP INC/THE | 3,377 | 3,858 |
| HELMERICH & PAYNE INC | 2,796 | 2,173 |
| KEYCORP | 2,428 | 2,707 |
| KKR & CO INC | 5,580 | 8,948 |
| LABORATORY CORP OF AMERICA HOLDINGS | 7,189 | 9,546 |
| LANDSTAR SYSTEM INC | 9,116 | 10,263 |
| LCI INDUSTRIES COM | 6,633 | 6,034 |
| MOELIS & CO | 5,115 | 8,869 |
| MURPHY OIL CORP | 2,338 | 2,432 |
| REINSURANCE GROUP OF AMERICA INC | 2,733 | 5,177 |
| SKYWORKS SOLUTIONS INC | 3,936 | 4,609 |
| SS&C TECHNOLOGIES HOLDINGS INC | 5,341 | 5,683 |
| STIFEL FINANCIAL CORP | 1,786 | 4,564 |
| WEC ENERGY GROUP INC | 1,667 | 2,946 |
| ABB LTD | 2,237 | 5,405 |
| ADVANTEST CORP | 2,454 | 3,105 |
| AIA GROUP LTD | 8,114 | 7,697 |
| AIR LIQUIDE SA | 4,714 | 6,505 |
| AIRBUS SE | 4,502 | 6,364 |
| AKZO NOBEL NV | 5,913 | 4,993 |
| AON PLC | 2,928 | 6,402 |
| ASICS CORP | 1,732 | 3,360 |
| ASML HOLDING NV | 2,404 | 3,028 |
| ATLASSIAN CORP LTD | 5,795 | 8,087 |
| BANDAI NAMCO HOLDINGS INC UNSP ADS EA REP 0.5 ORD SHS | 3,392 | 2,695 |
| BP PLC | 6,054 | 8,248 |
| CAPGEMINI SE | 3,826 | 4,436 |
| CARLSBERG AS | 2,988 | 3,428 |
| CHUBB LTD | 3,533 | 3,616 |
| CIE FINANCIERE RICHEMONT SA | 5,341 | 5,331 |
| COCA-COLA EUROPACIFIC PARTNERS PLC | 3,604 | 4,271 |
| COMPASS GROUP PLC | 6,070 | 8,176 |
| CONTINENTAL AG | 5,145 | 4,724 |
| COVESTRO AG | 2,075 | 2,717 |
| DAIKIN INDUSTRIES LTD | 6,092 | 4,948 |
| DAIWA HOUSE INDUSTRY CO LTD | 3,852 | 3,769 |
| DBS GROUP HOLDINGS LTD | 2,052 | 3,443 |
| ENGIE SA | 8,403 | 10,727 |
| FANUC CORP | 3,145 | 3,292 |
| FERGUSON PLC | 4,066 | 5,213 |
| GILDAN ACTIVEWEAR INC | 1,539 | 1,422 |
| HALMA PLC | 1,512 | 1,796 |
| HENKEL AG & CO KGAA | 2,599 | 3,135 |
| HOYA CORP | 4,767 | 5,479 |
| HSBC HOLDINGS PLC | 4,015 | 5,878 |
| ICON PLC | 4,301 | 5,944 |
| ING GROEP NV | 3,828 | 4,491 |
| KBC GROEP NV | 4,255 | 4,060 |
| LONDON STOCK EXCHANGE GROUP PLC | 3,044 | 3,447 |
| MEDTRONIC PLC | 4,705 | 4,860 |
| MERCK KGAA | 4,648 | 4,758 |
| MTU AERO ENGINES AG | 3,923 | 3,886 |
| NOMURA RESEARCH INSTITUTE LTD | 4,939 | 5,202 |
| NOVO NORDISK A/S | 8,745 | 10,759 |
| NXP SEMICONDUCTORS NV | 1,894 | 5,512 |
| RECRUIT HOLDINGS CO LTD | 2,366 | 3,140 |
| RELX PLC | 6,258 | 11,382 |
| RENESAS ELECTRONICS CORP | 2,803 | 3,934 |
| RIGHTMOVE PLC | 7,141 | 8,321 |
| ROCHE HOLDING AG | 11,921 | 9,275 |
| RYANAIR HOLDINGS PLC | 6,308 | 8,402 |
| SAMPO OYJ | 5,262 | 5,220 |
| SANDVIK AB | 2,923 | 3,187 |
| SAP SE | 4,857 | 5,565 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 140,502 | 166,019 |
| SHIN-ETSU CHEMICAL CO LTD | 4,804 | 4,932 |
| SIEMENS HEALTHINEERS AG | 3,394 | 4,195 |
| SUNCOR ENERGY INC | 3,159 | 4,614 |
| SUZUKI MOTOR CORP | 4,142 | 4,089 |
| THALES SA | 5,178 | 6,203 |
| UNILEVER PLC | 7,692 | 6,981 |
| VANGUARD INTERNATIONAL GROWTH FUND | 162,062 | 159,941 |
| VONOVIA SE | 6,071 | 4,285 |
| ZOZO INC | 2,955 | 2,786 |
| ACUSHNET HOLDINGS CORP | 5,113 | 12,255 |
| ARTISAN DEVELOPING WORLD FUND | 68,552 | 84,447 |
| BARON EMERGING MARKETS FUND | 143,584 | 179,121 |
| DISCO CORP | 1,884 | 4,895 |
| EXPERIAN PLC | 2,531 | 2,852 |
| RENAISSANCERE HOLDINGS LTD | 2,379 | 4,312 |
| VERALTO CORP | 4,172 | 4,771 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR WASH SALES | 387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,441 | 10,441 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 184 | 184 | 184 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSETTLED INVESTMENT ACTIVITY NET | 2,025 | 1,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,518 | 2,518 | 0 |