| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX & ACCOUNTING FEES | 2,800 | 2,520 | 280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN STANDARD PHYSICAL PLATINUM SHARES ETF | 1,118 | 1,276 |
| ABERDEEN STANDARD PHYSICAL SILVER TRUST SHARES ETF | 987 | 1,343 |
| AQR LONG-SHORT EQUITY FUND | 3,114 | 4,142 |
| BNY MELLON GLOBAL REAL RETURN | 4,760 | 4,250 |
| ISHARES CORE INTL STOCK ETF | 24,096 | 29,933 |
| ISHARES MSCI EAFE VALUE INDEX | 3,633 | 3,803 |
| ISHARES RUSSELL 1000 VALUE | 2,047 | 2,975 |
| ISHARES RUSSELL MIDCAP INDEX | 8,576 | 12,670 |
| ISHARES RUSSELL MIDCAP VALUE INDEX FUND | 914 | 1,395 |
| ISHARES TRUST 2000 VALUE | 1,604 | 2,175 |
| ISHARES TRUST RUSSELL 2000 | 7,220 | 8,631 |
| JP MORGAN GETABUILDERS JAPAN | 3,292 | 3,992 |
| SPDR GOLD TRUST | 851 | 1,147 |
| SPDR S&P GLOBAL NATURAL RESOURCES ETF | 5,652 | 5,325 |
| SPDR S&P 500 ETF TRUST | 17,718 | 29,469 |
| VANGUARD INFLATION PROTECTED ADMIRAL | 6,936 | 6,020 |
| VANGUARD INTER-TERM TAX EXEMPT FUND | 10,869 | 10,253 |
| VANGUARD LTD TERM T/E FD -ADMIRAL 531 | 10,136 | 10,439 |
| VANGUARD TOTAL BOND MARKET | 29,529 | 28,317 |
| VANGUARD TOTAL INTL BOND ETF | 6,117 | 6,269 |
| VANGUARD ULTRA-SHORT-TERM BND FND ADM | 5,326 | 5,293 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8211 BROOK RD LOT 1, RICHMOND, VA | AT COST | 31,500 | 1,100,000 |
| 8201 BROOK RD LOT 3 & 5, RICHMOND, VA | AT COST | 182,250 | 840,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSE | 42 | 21 | 21 | |
| INSURANCE | 665 | 665 | 0 | |
| LEGAL FEES | 360 | 360 | 0 | |
| PROPERTY TAX | 6,384 | 6,384 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE DEPOSIT RECEIVED | 7,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & TRUSTEE FEES | 16,112 | 16,112 | 0 | |
| APPRAISAL FEES | 6,500 | 5,850 | 650 | |
| COMMISSIONS PAID ON RENTAL PROPERTY | 16,923 | 15,231 | 1,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 99 | 99 | 0 | |
| 2022 FORM 990-PF TAX DUE | 537 | 0 | 0 | |
| 2023 FORM 990-PF ESTIMATED TAX | 2,000 | 0 | 0 |