| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 200 | 50 | 175 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUNE 2026 | 25,661 | 25,094 |
| AMERICAN TOWER CORP 5.7% 15 NOV 2028 | 24,007 | 24,930 |
| ANHEUSER BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 24,235 | 25,003 |
| AT&T 5/15/35 4.5% | 26,636 | 25,628 |
| BANK OF AMERICA CORP 6.11% 1/29/2037 | 24,807 | 24,566 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 25,926 | 25,024 |
| BANK OF NEW YORK MELLON .75% 01/28/2026 | 26,755 | 24,882 |
| BANK OF NOVA SCOTIA 1.05% 03/02/2026 | 27,651 | 25,797 |
| BANK OF NOVA SCOTIA 2.2% 03 FEB 2025 | 25,744 | 25,203 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% | 29,913 | 25,254 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 30,327 | 26,189 |
| BP CAPITAL MARKETS AMERICAN INC 3.796% 09/21/2025 | 25,060 | 24,650 |
| CAPITAL ONE FINANCIAL CORP 3.5% 11 MAY 2027 | 25,779 | 24,824 |
| CHARLES SCHWAB CORP .9% 11 MAR 2026 | 27,615 | 25,676 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 34,844 | 35,019 |
| COMCAST CORP 3.75% 01 APR 2040 | 30,653 | 24,945 |
| EQUINOR ASA 3.7% 03/01/2024 | 25,054 | 24,919 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 07/15/2032 | 51,362 | 47,534 |
| FEDERAL NATIONAL MORTGAGE ASSN POOLS | 433,883 | 407,604 |
| FIDELITY NATL INFORMATION SERVICES INC 1.65% 03/01/2028 | 28,016 | 25,871 |
| FREDDIE MAC POOLS | 361,629 | 343,484 |
| GILEAD SCIENCES INC 3.65% 03/01/2026 | 25,034 | 24,493 |
| GOLDMAN SACS GROUP 2.65% 10/21/2032 | 30,050 | 25,833 |
| HORMEL FOODS CORP 0.65% 06/03/2024 | 25,713 | 25,480 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 26,828 | 25,244 |
| INTEL CORP 2% 08/12/2031 | 30,999 | 26,179 |
| INTERNATIONAL BUSINESS MACHINES 2/19/16 3.45% 2/19/26 | 24,930 | 24,358 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 26,829 | 25,772 |
| J P MORGAN CHASE & CO VARIABLE 3.782% | 51,163 | 49,260 |
| KROGER CO DTD 10/3/16 2.65% 10/15/26 | 25,504 | 24,574 |
| LLOYDS BANKING GROUP PLC 4.375% 03/22/2028 | 26,097 | 25,434 |
| LOWES COS INC 3.65% 04/05/2029 | 27,709 | 26,056 |
| MOLSON COORS BREWING CO DTD 05/03/2012 5% 05/01/2042 | 26,896 | 26,076 |
| MORGAN STANLEY 10/23/2024 3.7% | 25,007 | 24,675 |
| PROCTER & GAMBLE 3% 25 MAR 2030 | 27,193 | 25,300 |
| ROYAL BANK OF CANADA .875% 01/20/2026 | 52,313 | 49,158 |
| SHELL INTL FINANCE BV 2.375% 07 NOV 2029 | 27,126 | 25,220 |
| SOUTHERN CO 3.70% 30 APR 2030 | 26,820 | 25,474 |
| SYSCO CORP 3.3%15 FEB 2050 | 29,473 | 25,736 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 | 26,410 | 25,057 |
| TOYOTA MOTOR CREDIT CORP 1.125% | 26,468 | 24,942 |
| TRUIST FINANCIAL CORP 1.267% 03/02/2027 | 27,447 | 25,633 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 26,719 | 25,081 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT ENERGY CORP | 9,876 | 16,108 |
| ARTHUR J GALLAGHER & CO | 9,799 | 36,431 |
| AT&T INC | 40,480 | 35,473 |
| BLACKROCK INC | 12,980 | 25,166 |
| CHEVRON CORP | 13,318 | 25,208 |
| CHUBB LIMITED | 13,990 | 25,764 |
| CME GROUP INC | 31,156 | 37,487 |
| COCA COLA CO | 17,370 | 22,511 |
| COMCAST CORP | 30,409 | 31,835 |
| CONOCOPHILLIPS | 5,739 | 14,509 |
| CROWN CASTLE INTL CORP | 43,645 | 31,792 |
| DARDEN RESTAURANTS INC | 28,418 | 29,081 |
| ELI LILLY & CO | 4,332 | 30,895 |
| EVEREST RE GROUP LTD | 22,088 | 28,640 |
| EXELON CORP | 31,088 | 32,166 |
| EXXON MOBIL CORP | 33,933 | 50,490 |
| FIDELITY NATL INFO SERVICES INC | 22,995 | 18,021 |
| GENERAL DYNAMICS CORP | 18,856 | 29,862 |
| GENUINE PARTS CO | 18,099 | 26,869 |
| HERSHEY CO | 11,696 | 16,966 |
| HOME DEPOT INC | 13,268 | 25,645 |
| HONEYWELL INTL INC | 15,474 | 25,165 |
| HUBBELL INC | 5,653 | 15,789 |
| J P MORGAN CHASE & CO | 21,368 | 44,056 |
| JOHNSON & JOHNSON | 40,301 | 40,439 |
| LYONDELLBASELL INDUSTRIES NV | 10,974 | 13,882 |
| MCDONALDS CORP | 26,287 | 31,133 |
| MERCK & CO INC NEW | 27,660 | 38,920 |
| METLIFE INC | 9,600 | 18,979 |
| MICROSOFT CORP | 52,249 | 106,419 |
| MONDELEZ INTL NC | 24,974 | 27,016 |
| NEWMONT CORP | 15,899 | 16,183 |
| NEXTERA ENERGY INC | 25,523 | 29,520 |
| PACKAGING CORP OF AMERICA | 20,013 | 21,993 |
| PNC FINANCIAL SERVICES GROUP INC | 29,754 | 29,886 |
| QUALCOMM INC | 3,272 | 8,678 |
| STARBUCKS CORP | 28,645 | 28,131 |
| STRYKER CORP | 19,535 | 25,454 |
| SYSCO CORP | 15,579 | 15,284 |
| TE CONNECTIVITY LTD | 8,484 | 15,174 |
| TEXAS INSTRUMENTS INC | 11,431 | 17,216 |
| TJX COS IN C | 27,000 | 36,117 |
| T-MOBILE US INC | 28,559 | 29,982 |
| UNION PACIFIC CORP | 38,102 | 43,966 |
| UNITED HEALTH GROUP | 22,048 | 35,273 |
| VERIZON COMMUNICATIONS | 44,283 | 30,273 |
| WAL MART STORES INC | 17,567 | 31,372 |
| WASTE MGMT INC | 21,473 | 39,760 |
| XCEL ENERGY INC | 26,969 | 24,393 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN DEVELOPING WORLD FD | AT COST | 89,941 | 104,907 |
| ARTISAN MID CAP FUND | AT COST | 110,520 | 134,677 |
| BARON EMERGING MARKETS INST | AT COST | 219,819 | 210,895 |
| HARDING LOEVNER INTL EQUITY | AT COST | 161,518 | 147,895 |
| JOHCM ITNL SELECT FD | AT COST | 273,208 | 300,005 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FD | AT COST | 181,745 | 188,112 |
| PGIM HIGH YIELD FUND | AT COST | 287,304 | 292,865 |
| SCHWAB FUNDAMENTAL INTL LARGE CO INDX | AT COST | 239,384 | 299,421 |
| VANGUARD EMERGING MARKETS BOND FD | AT COST | 154,977 | 150,822 |
| VANGUARD SMALL CAP GROWTH INDEX FD | AT COST | 106,840 | 115,263 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 155,118 | 184,829 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS LEASE | 10 | 10 | 1,125,442 |
| MINERAL AUDIT ASSET | 1 | 1 | 1 |
| ACCRUED INTEREST PAID | 70 | 163 | 163 |
| ACCRUED INCOME RECEIVABLE | 3,938 | 33,745 | 33,745 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE INSURANCE | 206 | 206 | 0 | |
| PROPERTY TAX SERVICE FEE | 81 | 81 | 0 | |
| INVESTMENT EXPENSES | 3,015 | 3,015 | 0 | |
| ROYALTY EXPENSE - PRODUCTION TAX | 26,326 | 26,326 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS LEASE | 341,766 | 341,766 | 341,766 |
| SHAREHOLDER SERVICE FEE REFUND | 532 | 532 | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 941 | 0 | 0 | |
| FOREIGN TAX | 2,426 | 2,426 | 0 |