| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 2,175 | 725 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS | 14,957 | 14,944 |
| APPLE INC 3.25 | 20,366 | 19,733 |
| BALL CORP | 36,217 | 35,744 |
| FREEPORT-MCMORAN | 19,848 | 19,894 |
| JP MORGAN CHASE 3.875 | 20,022 | 20,290 |
| T MOBILE | 19,323 | 19,125 |
| UNION PACIFIC CORP |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET CLASS A | 2,128 | 22,350 |
| ALPHABET CLASS C | 5,289 | 56,372 |
| AMAZON COM | 16,398 | 24,310 |
| AMERICAN TOWER REIT | 18,319 | 16,754 |
| AMGEN INC | 7,128 | 28,802 |
| ANALOG DEVICES INC | 8,564 | 21,842 |
| APPLE INC | 2,862 | 45,245 |
| BERKSHIRS HATHAWAY CLASS B | 10,483 | 24,966 |
| BOOZ ALLEN HAMILTON | 8,060 | 12,791 |
| BRISTOL- MEYERS SQUIBB | ||
| CDW CORP | 10,101 | 20,459 |
| CHEVRON CORP | 20,592 | 18,943 |
| CHUBB LTD | 9,481 | 17,015 |
| COMCAST CORP | ||
| COSTCO WHOLESALE | 10,558 | 23,628 |
| CULLEN FROST BANKRERS | 11,960 | 10,307 |
| DUKE ENERGY | 18,597 | 20,864 |
| ENBRIDGE INC | ||
| FEDEX CORP | 6,887 | 16,525 |
| FIDELITY NATIONAL INFORMATION SERV | ||
| GENERAL DYNAMICS CORP | 8,548 | 12,984 |
| ILLINOIS TOOL WORKS | 2,978 | 19,751 |
| INTUIT | 11,398 | 18,751 |
| JOHNSON & JOHNSON | 8,671 | 27,430 |
| JP MORGAN CHASE | 18,844 | 26,195 |
| LABORATORY CORP AMER HLDGS | 7,766 | 11,365 |
| LINDE AG | 8,990 | 22,589 |
| LOWE'S COMPANIES INC | 3,647 | 27,819 |
| MASTERCARD INC | 1,128 | 29,856 |
| META PLATFORMS | 11,334 | 24,777 |
| MCDONALDS CORP | 3,227 | 16,308 |
| MICROSOFT CORP | 3,592 | 51,894 |
| NEXTERA ENERGY | 18,017 | 17,007 |
| NIKE INC | 9,387 | 15,578 |
| PEPSICO INC | 7,853 | 29,088 |
| PROCTER & GAMBLE CO | 3,900 | 13,189 |
| QUALCOMM INC | 15,170 | 12,294 |
| S&P GLOBAL INC | 20,312 | 23,348 |
| SALESFORCE INC | 12,256 | 21,051 |
| THERMO FISHER SCIENTIFIC INC | 10,475 | 21,246 |
| TJX COS | 6,132 | 25,798 |
| UNITEDHEALTH GROUP | 14,514 | 26,324 |
| WALT DISNEY | 15,667 | 10,418 |
| WASTE MANAGEMENT INC | 6,312 | 13,433 |
| ZOETIS INC CLASS A | 15,338 | 19,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MIDCAP | AT COST | 12,787 | 49,610 |
| PARMETRIC INTERNATIONAL EQUITY INST | AT COST | ||
| VITRUS KAR SMALL CAP | AT COST | 11,604 | 11,478 |
| METROPOLITAN WEST TATAL RETURN BD I | AT COST | 28,078 | 24,232 |
| ISHARE CORE US AGGREGATE BOND | AT COST | 25,428 | 21,140 |
| ISHARE TR IS 1 5 YR IN GR CR BD | AT COST | 21,107 | 20,510 |
| FIDELITY EMERGING MARKET | AT COST | 16,673 | 18,933 |
| JOHN HANCOCK SMALL CAP CORE | AT COST | 5,606 | 5,590 |
| VANGUARD SHORT TERM CORP BOND | AT COST | 11,702 | 11,992 |
| STONE RIDGE TR II RNS RSK PR INT | AT COST | 4,700 | 4,996 |
| MFS INTERNATIONAL | AT COST | 38,631 | 38,602 |
| MONEY MARKET | AT COST | 9,663 | 9,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENDIGS, FRY, KIELY AND DENNIS | 2,718 | 2,038 | 679 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TREASURY OF THE STATE OF OHIO | 200 | 200 | ||
| PHILANTHROPIC | 100 | 100 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,045 | 10,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX | ||||
| FORIEGN PAID TAXES | 359 | 359 |