| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 5,115 | 5,115 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Citigroup Global Markets Medium Term Not | 1,750,000 | 1,743,490 |
| Morgan Stan Financial | 300,000 | 300,000 |
| BofA Financial Med | 200,000 | 199,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alphabet Inc | 26,477 | 140,930 |
| Amazon.com | 29,595 | 91,164 |
| American Express Co | 40,032 | 93,670 |
| Apple Inc | 1,228,074 | 1,420,294 |
| Charter Communications Inc | 26,623 | 158,581 |
| Chevron Corp | 46,074 | 59,664 |
| Ecolab Inc | 31,714 | 119,010 |
| Merck & Co Inc | 20,621 | 54,510 |
| Mondelez International Inc | 40,097 | 72,430 |
| Nestle | 18,165 | 86,723 |
| Novartis AG | 26,679 | 50,485 |
| Occidental Petroleum Corp | 43,873 | 119,420 |
| Pepsico | 317,426 | 636,730 |
| Pfizer Inc | 10,290 | 11,516 |
| Schlumberger Ltd | 41,586 | 52,040 |
| Thermo Fisher Scientific Inc | 41,674 | 530,790 |
| Wells Fargo | 33,065 | 49,220 |
| Broadcom Inc | 39,023 | 167,438 |
| Salesforce.Com | 74,316 | 131,570 |
| Alcon Inc | 145,344 | 156,240 |
| Corteva Inc | 29,854 | 38,336 |
| DuPont De Nemours Inc | 73,248 | 76,930 |
| Gilead Sciences Inc | 65,738 | 81,010 |
| Robo Robotics and Autom | 85,539 | 114,600 |
| Honeywell | 33,032 | 41,942 |
| Johnson & Johnson | 29,635 | 31,348 |
| Raytheon Technologies Corp | 24,054 | 58,898 |
| Robo Global Healthcare Tech | 55,607 | 56,060 |
| Constellation Brands | 211,602 | 241,750 |
| Bank America Corp | 169,302 | 134,680 |
| Carlyle Group Inc. | 166,550 | 162,760 |
| PacCar Inc. | 81,072 | 146,475 |
| Splunk Inc. | 232,223 | 304,700 |
| Altria Group Inc | 156,570 | 121,020 |
| Palo Alto networks | 262,248 | 442,320 |
| Ally Financial Inc | 93,670 | 69,840 |
| Danaher Corp Com | 128,898 | 115,670 |
| Infineon Technologies | 287,138 | 418,500 |
| Airproducts | 85,977 | 82,140 |
| AT&T | 368,709 | 335,600 |
| BofA Finance LLC | 200,000 | |
| Crown Castle Inc REIT | 146,974 | 172,785 |
| Enbridge Inc | 105,102 | 108,060 |
| Paypal | 113,185 | 122,820 |
| Medtronic | 71,740 | 82,380 |
| Huntington Bancshares | 160,985 | 190,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Industrial Partners | AT COST | 411,152 | 411,152 |
| Bank of Montreal Medium Term Note | AT COST | 200,000 | 198,820 |
| Barclays Bank VQ | AT COST | 550,000 | 533,435 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Distribution Receivable | 6,982 | 6,352 | |
| Rounding | 1 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 78,642 | 78,642 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 77,275 | |||
| IL Fees | 15 |