| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,600 | 0 | 1,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 - 4000 PAR | 3,912 | 3,861 |
| AMERICAN TOWER CORP 5.8% 15 NOV 2028 - 4000 PAR | 3,983 | 4,155 |
| APPLE INC 1.25% 20 AUG 2030 - 5000 PAR | 4,774 | 4,150 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 - 5000 PAR | 4,970 | 4,812 |
| BANK OF NEW YORK MELLON CORP/THE .75% 28 JAN 2026 - 5000 PAR | 4,992 | 4,608 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 - 4000 PAR | 4,001 | 3,944 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 - 5000 PAR | 4,953 | 4,774 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 - 5000 PAR | 5,002 | 4,585 |
| CITIGROUP INC VARIABLE 6.033791% 30 OCT 2024 - 4000 PAR | 4,000 | 4,002 |
| FANNIE MAE POOL FN 357426 5% 01 SEP 2033 - 30000 PAR | 285 | 279 |
| FANNIE MAE POOL FN 735580 5% 01 JUN 2035 - 28000 PAR | 368 | 367 |
| FANNIE MAE POOL FN 828377 5.5% 01 JUN 2035 - 22000 PAR | 291 | 287 |
| FANNIE MAE POOL FN 878201 6% 01 SEP 2036 - 21000 PAR | 279 | 286 |
| FANNIE MAE POOL FN 889415 6% 01 MAY 2037 - 139000 PAR | 1,958 | 2,029 |
| FANNIE MAE POOL FN 985615 5.5% 01 APR 2034 - 21000 PAR | 173 | 174 |
| FANNIE MAE POOL FN AA7236 4% 01 JUN 2039 - 7000 PAR | 322 | 309 |
| FANNIE MAE POOL FN AE0207 4.5% 01 NOV 2033 - 9000 PAR | 252 | 248 |
| FANNIE MAE POOL FN AE0981 3.5% 01 MAR 2041 - 7000 PAR | 493 | 456 |
| FANNIE MAE POOL FN AE3066 3.5% 01 SEP 2025 - 12000 PAR | 89 | 87 |
| FANNIE MAE POOL FN AH0921 4% 01 DEC 2040 - 5000 PAR | 330 | 307 |
| FANNIE MAE POOL FN AH6827 4% 01 MAR 2026 - 11000 PAR | 117 | 115 |
| FANNIE MAE POOL FN AJ7715 3% 01 DEC 2026 - 11000 PAR | 418 | 404 |
| FANNIE MAE POOL FN AJ9355 3% 01 JAN 2027 - 7000 PAR | 252 | 244 |
| FANNIE MAE POOL FN AL0393 4.5% 01 JUN 2041 - 6000 PAR | 426 | 416 |
| FANNIE MAE POOL FN AL1860 3.5% 01 JUN 2027 - 66000 PAR | 1,162 | 1,137 |
| FANNIE MAE POOL FN AL8232 4.5% 01 JUN 2044 - 6000 PAR | 953 | 918 |
| FANNIE MAE POOL FN AO4144 4% 01 JUN 2042 - 5000 PAR | 328 | 314 |
| FANNIE MAE POOL FN AQ0546 3.5% 01 NOV 2042 - 5000 PAR | 618 | 586 |
| FANNIE MAE POOL FN AS6191 3.5% 01 NOV 2045 - 5000 PAR | 899 | 822 |
| FANNIE MAE POOL FN AS9585 4% 01 MAY 2047 - 18000 PAR | 4,829 | 4,594 |
| FANNIE MAE POOL FN AT2062 2.5% 01 APR 2028 - 5000 PAR | 463 | 444 |
| FANNIE MAE POOL FN AT2720 3% 01 MAY 2043 - 11000 PAR | 2,466 | 2,237 |
| FANNIE MAE POOL FN AU3735 3% 01 AUG 2043 - 5000 PAR | 1,071 | 986 |
| FANNIE MAE POOL FN BH9288 4% 01 FEB 2048 - 9000 PAR | 3,276 | 3,096 |
| FANNIE MAE POOL FN BM3582 3% 01 FEB 2033 - 5000 PAR | 1,455 | 1,400 |
| FANNIE MAE POOL FN CA0853 3.5% 01 DEC 2047 - 13000 PAR | 4,260 | 4,021 |
| FANNIE MAE POOL FN CA4108 3% 01 SEP 2049 - 11000 PAR | 5,559 | 4,756 |
| FANNIE MAE POOL FN CA6635 2.5% 01 AUG 2050 - 13000 PAR | 8,258 | 7,977 |
| FANNIE MAE POOL FN CB3292 2.5% 01 APR 2052 - 9000 PAR | 7,298 | 6,704 |
| FANNIE MAE POOL FN FM1000 3% 01 APR 2047 - 12000 PAR | 3,552 | 3,197 |
| FANNIE MAE POOL FN FM1148 3.5% 01 DEC 2048 - 16000 PAR | 2,704 | 2,450 |
| FANNIE MAE POOL FN FM1456 2.5% 01 SEP 2028 - 8000 PAR | 1,937 | 1,858 |
| FANNIE MAE POOL FN FS2009 3% 01 MAY 2052 - 8000 PAR | 6,720 | 6,334 |
| FANNIE MAE POOL FN FS2142 3.5% 01 JUN 2052 - 16000 PAR | 14,024 | 13,471 |
| FIDELITY NATIONAL INFORMATION SERVICES INC 1.65% 01 MAR 2028 - 5000 PAR | 4,929 | 4,461 |
| FREDDIE MAC GOLD POOL FG G01840 5% 01 JUL 2035 - 29000 PAR | 368 | 367 |
| FREDDIE MAC GOLD POOL FG G04774 4.5% 01 JAN 2038 - 14000 PAR | 218 | 214 |
| FREDDIE MAC GOLD POOL FG G08344 4.5% 01 MAY 2039 - 8000 PAR | 150 | 147 |
| FREDDIE MAC GOLD POOL FG G08463 4% 01 OCT 2041 - 6000 PAR | 238 | 227 |
| FREDDIE MAC GOLD POOL FG G08681 3.5% 01 DEC 2045 - 14000 PAR | 1,936 | 1,773 |
| FREDDIE MAC GOLD POOL FG G14056 4% 01 AUG 2025 - 11000 PAR | 63 | 62 |
| FREDDIE MAC GOLD POOL FG G16350 2.5% 01 OCT 2032 - 7000 PAR | 1,766 | 1,716 |
| FREDDIE MAC GOLD POOL FG G18536 2.5% 01 JAN 2030 - 10000 PAR | 1,211 | 1,145 |
| FREDDIE MAC GOLD POOL FG G67701 3% 01 OCT 2046 - 13000 PAR | 4,475 | 3,925 |
| FREDDIE MAC GOLD POOL FG G67709 3.5% 01 MAR 2048 - 14000 PAR | 4,664 | 4,496 |
| FREDDIE MAC GOLD POOL FG J16353 3.5% 01 AUG 2026 - 10000 PAR | 202 | 198 |
| FREDDIE MAC GOLD POOL FG J17508 3% 01 DEC 2026 - 12000 PAR | 382 | 369 |
| FREDDIE MAC POOL FR RA6388 2.5% 01 DEC 2051 - 12000 PAR | 10,146 | 8,755 |
| FREDDIE MAC POOL FR RA6567 3% 01 DEC 2051 - 13000 PAR | 9,285 | 9,764 |
| FREDDIE MAC POOL FR SB0662 2.5% 01 APR 2037 - 12000 PAR | 8,522 | 8,951 |
| FREDDIE MAC POOL FR SD0612 2.5% 01 NOV 2050 - 11000 PAR | 8,390 | 7,035 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 - 4000 PAR | 3,984 | 3,919 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.65% 21 OCT 2032 - 5000 PAR | 4,826 | 4,167 |
| HORMEL FOODS CORP .65% 03 JUN 2024 - 4000 PAR | 3,999 | 3,920 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 - 5000 PAR | 4,943 | 4,675 |
| INTEL CORP 2% 12 AUG 2031 - 5000 PAR | 4,980 | 4,222 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 - 4000 PAR | 3,983 | 3,897 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 - 5000 PAR | 4,943 | 4,773 |
| KROGER CO/THE 2.65% 15 OCT 2026 - 5000 PAR | 4,870 | 4,726 |
| LOWE'S COS INC 3.65% 05 APR 2029 - 5000 PAR | 5,131 | 4,825 |
| MORGAN STANLEY 3.7% 23 OCT 2024 - 8000 PAR | 8,000 | 7,896 |
| SOUTHERN CO/THE 3.7% 30 APR 2030 - 5000 PAR | 4,937 | 4,717 |
| TOYOTA MOTOR CREDIT CORP .8% 09 JAN 2026 - 5000 PAR | 4,997 | 4,640 |
| TRUIST FINANCIAL CORP 1.267% 02 MAR 2027 - 5000 PAR | 4,999 | 4,577 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 - 5000 PAR | 5,000 | 4,645 |
| PGIM HIGH YIELD FUND - 9904.494 PAR | 51,601 | 46,947 |
| TOYOTA MOTOR CREDIT CORP 1.125% 18 JUN 2026 - 5000 PAR | 5,002 | 4,619 |
| BANK OF NOVA SCOTIA/THE 1.05% 02 MAR 2026 - 5000 PAR | 4,985 | 4,607 |
| EQUINOR ASA 3.7% 01 MAR 2024 - 4000 PAR | 4,005 | 3,987 |
| LLOYDS BANKING GROUP PLC 4.375% 22 MAR 2028 - 5000 PAR | 4,869 | 4,891 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 18 JUL 2024 - 4000 PAR | 4,001 | 3,942 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 - 5000 PAR | 4,946 | 4,504 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 - 5000 PAR | 4,997 | 4,847 |
| ROYAL BANK OF CANADA .875% 20 JAN 2026 - 9000 PAR | 8,894 | 8,348 |
| VANGUARD EMERGING MARKETS BOND FUND - 1024.851 SHS | 24,002 | 23,746 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC - 6 SHS | 2,934 | 3,580 |
| AMAZON.COM INC - 39 SHS | 3,186 | 5,926 |
| APPLE INC - 59 SHS | 1,133 | 11,359 |
| ELI LILLY & CO - 7 SHS | 542 | 4,080 |
| INTUIT INC - 3 SHS | 190 | 1,875 |
| MASTERCARD INC - 8 SHS | 2,420 | 3,412 |
| META PLATFORMS INC - 10 SHS | 1,807 | 3,540 |
| MICROSOFT CORP - 32 SHS | 3,171 | 12,033 |
| NETFLIX INC - 6 SHS | 2,068 | 2,921 |
| NVIDIA CORP - 14 SHS | 670 | 6,933 |
| SALESFORCE INC - 9 SHS | 1,257 | 2,368 |
| SBA COMMUNICATIONS CORP - 6 SHS | 1,828 | 1,522 |
| TESLA INC - 9 SHS | 2,742 | 2,236 |
| TRANSDIGM GROUP INC - 2 SHS | 1,644 | 2,023 |
| ALPHABET INC - 41 SHS | 765 | 5,727 |
| BLACKROCK INC - 3 SHS | 595 | 2,435 |
| COSTCO WHOLESALE CORP - 4 SHS | 1,372 | 2,640 |
| FISERV INC - 13 SHS | 1,638 | 1,727 |
| HERSHEY CO/THE - 9 SHS | 2,025 | 1,678 |
| HOME DEPOT INC/THE - 7 SHS | 949 | 2,426 |
| HONEYWELL INTERNATIONAL INC - 12 SHS | 860 | 2,517 |
| MCDONALD'S CORP - 7 SHS | 829 | 2,076 |
| MERCK & CO INC - 28 SHS | 980 | 3,053 |
| MONDELEZ INTERNATIONAL INC - 30 SHS | 1,638 | 2,173 |
| NEXTERA ENERGY INC - 22 SHS | 303 | 1,336 |
| PPG INDUSTRIES INC - 10 SHS | 1,213 | 1,496 |
| QUALCOMM INC - 16 SHS | 1,252 | 2,314 |
| S&P GLOBAL INC - 5 SHS | 2,326 | 2,203 |
| STRYKER CORP - 9 SHS | 2,306 | 2,695 |
| T-MOBILE US INC - 8 SHS | 1,035 | 1,283 |
| THERMO FISHER SCIENTIFIC INC - 4 SHS | 224 | 2,123 |
| TJX COS INC/THE - 27 SHS | 1,856 | 2,533 |
| UNITEDHEALTH GROUP INC - 7 SHS | 2,044 | 3,685 |
| WALMART INC - 7 SHS | 603 | 1,104 |
| WALT DISNEY CO/THE - 20 SHS | 1,875 | 1,806 |
| ZOETIS INC - 11 SHS | 985 | 2,171 |
| CHEVRON CORP - 10 SHS | 1,013 | 1,492 |
| EXXON MOBIL CORP - 32 SHS | 2,022 | 3,199 |
| FIFTH THIRD BANCORP - 46 SHS | 1,507 | 1,587 |
| GOLDMAN SACHS GROUP INC/THE - 5 SHS | 1,539 | 1,929 |
| JPMORGAN CHASE & CO - 16 SHS | 727 | 2,722 |
| PACKAGING CORP OF AMERICA - 12 SHS | 1,680 | 1,955 |
| PIONEER NATURAL RESOURCES CO - 6 SHS | 984 | 1,349 |
| PROGRESSIVE CORP/THE - 11 SHS | 1,578 | 1,752 |
| PULTEGROUP INC - 32 SHS | 1,661 | 3,303 |
| UNITED PARCEL SERVICE INC - 12 SHS | 1,272 | 1,887 |
| ARTISAN MID CAP FUND - 307.137 SHS | 15,453 | 12,774 |
| DEXCOM INC - 15 SHS | 1,658 | 1,861 |
| VIRTUS KAR SMALL-CAP GROWTH FUND - 350.619 SHS | 11,872 | 11,735 |
| FORTIVE CORP - 28 SHS | 2,017 | 2,062 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF - 185 SHS | 18,016 | 19,068 |
| JOHN HANCOCK DISCIPLINED VALUE MID CAP FUND - 694.474 SHS | 18,350 | 19,001 |
| XCEL ENERGY INC - 23 SHS | 1,616 | 1,424 |
| CHUBB LTD - 9 SHS | 1,011 | 2,034 |
| EATON CORP PLC - 13 SHS | 687 | 3,131 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO - 597.631 SHS | 13,284 | 15,509 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX - 938 SHS | 25,026 | 31,639 |
| VANGUARD INTERNATIONAL GROWTH FUND - 296.728 SHS | 30,610 | 30,210 |
| ARTISAN DEVELOPING WORLD FUND - 545.837 SHS | 9,295 | 9,203 |
| BARON EMERGING MARKETS FUND - 1515.626 SHS | 18,197 | 21,249 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES BOOK AND TAX | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 541 | 541 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2022 FEDERAL EXCISE TAX REFUND | 832 | 832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 218 | 218 | 0 |