| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 923 | 923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ilumno Private Equity Stock | FMV | 125,000 | 125,000 |
| Practice Interactive Private Equity Stock | FMV | 723,830 | 723,830 |
| Merrill Lynch Securities | FMV | 467,566 | 467,566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Celebration Expenses | 1,149 | 1,149 | ||
| Computer/Webhosting | 3,673 | 3,673 | ||
| Dues, Fees Subscriptions | 140 | 140 | ||
| Equipment Repair/Maintenance | 2,449 | 2,449 | ||
| Food | 17,271 | 17,271 | ||
| Housekeeping/Kitchen Supplies | 858 | 858 | ||
| Housekeeping Services | 4,030 | 4,030 | ||
| Insurance | 8,382 | 8,382 | ||
| Investment Fees | 4,498 | 4,498 | ||
| Landscaping | 8,165 | 8,165 | ||
| Mileage Reimbursements | 2,266 | 2,266 | ||
| Miscellaneous | 2,631 | 2,631 | ||
| Special Projects | 6,007 | 6,007 | ||
| Office Supplies/Postage | 173 | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Application Fees | 13,641 |
| Description | Amount |
|---|---|
| Net Unrealized Gains or Losses on Investments | 73,880 |
| Forfeited Deposits | 600 |
| Prior Year Adjustments | 75 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Refundable Artist Deposits | 4,385 | 4,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 1,113 | 1,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 276 | 276 | ||
| Income Taxes | 128 | 128 | ||
| Payroll Taxes | 13,866 | 13,866 |