| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,130 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM INFL-PROT SECS ETF | 51,307 | 50,624 |
| JOHNSON INSTITUTIONAL INTERMEDIATE BOND | 55,712 | 52,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CLASS C | 4,391 | 11,274 |
| APPLE COMPUTER INC | 3,193 | 10,012 |
| BERKSHIRE HATHAWAY CL B | 6,494 | 12,840 |
| BROOKFIELD CORPORATION | 8,536 | 14,403 |
| COMCAST CORP NEW CL A | 12,336 | 14,646 |
| CONOCOPHILLIPS | 6,321 | 12,071 |
| HOME DEPOT INC | 4,976 | 9,010 |
| JOHNSON & JOHNSON | 10,425 | 13,009 |
| MASTERCARD INC | 9,903 | 15,354 |
| MEDTRONIC INC | 14,689 | 13,675 |
| MERCK & CO INC | 10,297 | 14,936 |
| MICROSOFT CORP | 4,452 | 18,050 |
| PEPSICO INCORPORATED | 6,897 | 10,360 |
| PROGRESSIVE CORP OHIO | 4,169 | 9,238 |
| RAYTHEON TECHNOLOGIES ORD | 7,352 | 10,938 |
| UNION PACIFIC CORP | 5,824 | 10,316 |
| UNITEDHEALTH GROUP INC | 7,981 | 16,321 |
| WAL-MART STORES INC | 5,760 | 9,144 |
| GMO RESOURCES FUND | 21,175 | 21,190 |
| VANGUARD DIVIDEND APPRECIATION | 6,798 | 10,906 |
| ISHARES RUSSELL MIDCAP VALUE | 8,173 | 11,048 |
| ISHARES CORE MSCI EAFE | 20,219 | 26,452 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 13,239 | 13,404 |
| AUTO DATA PROCESSING | 7,526 | 6,989 |
| MC DONALDS CORP | 4,618 | 4,744 |
| PNC FINL SERVICES GP INC | 8,257 | 9,446 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPROTT PHYSICAL GOLD TRUST UNIT | FMV | 24,397 | 25,361 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE | 4,800 | 4,800 | 4,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL REFUND | 1,067 | 1,067 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,245 | 5,245 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY #2181 - FOREIGN TAXES PAID | 243 | 243 | 0 |