| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,800 | 7,400 | 7,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78000 00440EAV9 CHUBB INA HOLDINGS INC INA HOLDINGS 3.35% 05/03/2026 | 74,985 | 75,746 |
| 92000 00774MAW5 AERCAP IRELAND CAP/GLOBA 3% 10/29/2028-2028 | 79,358 | 84,088 |
| 77000 023135BX3 AMAZON.COM INC 1% 05/12/2026-2026 | 69,391 | 71,160 |
| 92000 03027XAK6 AMERICAN TOWER CORP 3.375% 10/15/2026-2026 | 85,880 | 88,174 |
| 97000 03522AAH3 ANHEUSER-BUSCH 4.7% 02/01/2036 | 93,903 | 97,059 |
| 163000 06051GHT9 BANK OF AMERICA CORP 3.559% 04/23/2027 | 154,222 | 156,935 |
| 43000 06406RBN6 BANK OF NY MELLON CORP VAR 4.543% 02/01/2029-2028 | 41,986 | 42,719 |
| 81000 084670BS6 BERKSHIRE HATHAWAY INC 3.125% 03/15/2026 | 77,924 | 78,748 |
| 160000 20030NCT6 COMCAST CORP 4.15% 10/15/2028 | 154,465 | 157,907 |
| 160000 437076BW1 HOME DEPOT INC 3.9% 12/06/2028 | 154,384 | 157,547 |
| 21275 464288588 ISHARES MBS ETF | 1,961,791 | 2,001,552 |
| 165000 46647PBA3 JPMORGAN CHASE & CO 3.96% 01/29/2027 | 158,706 | 161,230 |
| 71000 478160BY9 JOHNSON & JOHNSON 2.45% 03/01/2026 | 67,111 | 68,307 |
| 116000 49327M3E2 KEY BANK NA 4.15% 08/08/2025 | 111,502 | 112,465 |
| 88000 58013MFQ2 MCDONALDS CORP 3.6% 07/01/2030-2030 | 80,321 | 83,599 |
| 70000 66989HAQ1 NOVARTIS CAPITAL CORP 2% 02/14/2027-2026 | 64,128 | 65,614 |
| 141000 693475AZ8 PNC FINANCIAL SERVICES 2.55% 01/22/2030-2029 | 118,552 | 123,496 |
| 74000 713448DY1 PEPSICO INC 3% 10/15/2027 | 69,709 | 71,123 |
| 108000 808513BP9 CHARLES SCHWAB CORP 2% 03/20/2028-2028 | 93,567 | 96,161 |
| 140000 855244AR0 STARBUCKS CORP COM 4% 11/15/2028-2028 | 133,194 | 137,999 |
| 136000 87264ABV6 T-MOBILE USA INC 3.375% 04/15/2029-2024 | 122,052 | 126,355 |
| 141000 91159HHZ6 US BANCORP 1.45% 05/12/2025-2025 | 131,894 | 134,214 |
| 70000 91324PDE9 UNITEDHEALTH 2.95% 10/15/2027 | 64,953 | 66,484 |
| 110000 92343VER1 VERIZON COMM INC 4.329% 09/21/2028 | 106,488 | 108,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 173 001084102 AGCO CORP | 22,885 | 21,004 |
| 422 01741R102 ATI INC | 16,577 | 19,188 |
| 3155 02079K305 ALPHABET INC INC CL A | 384,543 | 440,717 |
| 2712 023135106 AMAZON.COM INC | 408,003 | 412,061 |
| 533 025816109 AMERICAN EXPRESS CO | 82,282 | 99,852 |
| 586 03073E105 CENCORA INC | 110,413 | 120,353 |
| 287 031162100 AMGEN INC | 65,981 | 82,662 |
| 250 031652100 AMKOR TECHNOLOGY INC | 6,492 | 8,318 |
| 476 03676B102 ANTERO MIDSTREAM CORP | 5,171 | 5,964 |
| 3971 037833100 APPLE INC | 388,066 | 764,537 |
| 1049 038222105 APPLIED MATERIALS INC COM | 143,188 | 170,011 |
| 345 040413106 ARISTA NETWORKS INC | 52,095 | 81,251 |
| 656 045487105 ASSOCIATED BANC CORP | 10,401 | 14,032 |
| 1018 052800109 AUTOLIV INC | 98,523 | 112,173 |
| 262 05329W102 AUTONATION INC | 40,114 | 39,347 |
| 42 053332102 AUTOZONE INC COM | 102,715 | 108,596 |
| 1294 05722G100 BAKER HUGHES CO | 38,467 | 44,229 |
| 267 06417N103 BANK OZK | 9,970 | 13,305 |
| 230 07831C103 BELLRING BRANDS INC NEW | 8,490 | 12,749 |
| 359 099724106 BORG WARNER INC | 14,244 | 12,870 |
| 165 11135F101 BROADCOM INC | 112,697 | 184,181 |
| 187 117043109 BRUNSWICK CORP | 15,134 | 18,092 |
| 170 12008R107 BUILDERS FIRSTSOURCE INC | 21,494 | 28,380 |
| 908 12503M108 CBOE GLOBAL MARKETS INC | 134,688 | 162,132 |
| 1061 127055101 CABOT CORP | 68,974 | 88,594 |
| 30 127190304 CACI INTERNATIONAL CL A | 9,952 | 9,716 |
| 430 14149Y108 CARDINAL HEALTH INC | 44,851 | 43,344 |
| 1101 15118V207 CELSIUS HOLDINGS I COM NEW | 63,105 | 60,027 |
| 226 15872M104 CHAMPIONX CORPORATION COM | 6,268 | 6,601 |
| 358 163851108 CHEMOURS CO/THE | 11,866 | 11,291 |
| 580 16411R208 CHENIERE ENERGY INC. | 86,652 | 99,012 |
| 415 166764100 CHEVRON CORPORATION | 38,771 | 61,901 |
| 2678 17275R102 CISCO SYSTEMS INC | 143,214 | 135,293 |
| 493 184496107 CLEAN HARBORS INC | 76,297 | 86,033 |
| 127 191098102 COCA COLA CONSOLIDATED INC | 86,093 | 117,907 |
| 2164 20030N101 COMCAST CORP | 93,108 | 94,891 |
| 60 204166102 COMM COMMVAULT SYS INC | 4,286 | 4,791 |
| 1282 20825C104 CONOCOPHILLIPS | 128,437 | 148,802 |
| 117 219798105 QUIDELORTHO CORP COM | 9,977 | 8,623 |
| 46 224441105 CRANE NXT CO | 2,468 | 2,616 |
| 83 231561101 CURTISS-WRIGHT CORP | 14,548 | 18,492 |
| 147 243537107 DECKERS OUTDOOR CORP | 81,473 | 98,259 |
| 1145 252131107 DEXCOM INC | 108,541 | 142,083 |
| 228 26210C104 DROPBOX INC CL A | 5,993 | 6,721 |
| 293 26884U109 EPR PROPERTIES | 12,892 | 14,196 |
| 544 29084Q100 EMCOR GROUP INC COM | 96,402 | 117,194 |
| 190 29605J106 ESAB CORP. COM | 12,157 | 16,458 |
| 65 29977A105 EVERCORE INC | 9,128 | 11,118 |
| 543 30161Q104 EXELIXIS INC | 12,069 | 13,027 |
| 515 302081104 EXLSERVICE HOLDINGS | 15,413 | 15,888 |
| 162 30225T102 EXTRA SPACE STORAGE INC | 23,247 | 25,973 |
| 1227 30231G102 EXXON MOBIL CORP | 125,983 | 122,675 |
| 1352 302520101 FNB CORP | 15,182 | 18,617 |
| 613 30303M102 META PLATFORMS INC | 180,571 | 216,977 |
| 264 303075105 FACTSET RESEARCH SYSTEMS FACTSET RESEARCH SYSTEMS INC | 106,508 | 125,941 |
| 21 303250104 FAIR ISAAC CORP | 16,452 | 24,444 |
| 328 31428X106 FEDEX CORP COM | 75,746 | 82,974 |
| 2882 35671D857 FREEPORT-MCMORAN | 111,078 | 122,687 |
| 555 375558103 GILEAD SCIENCES INC. | 43,450 | 44,961 |
| 210 384802104 WW GRAINGER INC | 154,153 | 174,025 |
| 108 403949100 HF SINCLAIR CORPORATION COM | 6,566 | 6,002 |
| 166 405024100 HAEMONETICS CORP MASS | 14,204 | 14,195 |
| 375 437076102 HOME DEPOT INC COM | 96,675 | 129,956 |
| 32 443510607 HUBBELL INC | 10,122 | 10,526 |
| 105 45073V108 ITT INC | 9,080 | 12,529 |
| 144 451107106 IDACORP INC | 14,932 | 14,158 |
| 62 457187102 INGREDION INC | 6,512 | 6,729 |
| 85 45867G101 INTERDIGITAL INC | 7,808 | 9,226 |
| 27549 46090F100 INVESCO OPTIMUM YIELD DRIVERS | 377,785 | 366,402 |
| 418 46120E602 INTUITIVE SURGICAL INC | 136,070 | 141,016 |
| 2368 464287655 ISHARES RUSSELL 2000 ETF | 482,195 | 475,281 |
| 9438 464288372 ISHARES S&P GLOBAL INFRASTRUCTURE ETF | 442,102 | 444,058 |
| 16682 46432F842 ISHARES CORE MSCI EAFE ETF | 1,103,144 | 1,173,579 |
| 11348 46434G103 ISHARES CORE MSCI EMERGING MARKETS | 554,481 | 573,982 |
| 10750 46434G764 ISHARES MSCI EMR MRK EX CHINA ETF | 555,929 | 595,658 |
| 1468 46625H100 JP MORGAN CHASE & CO | 179,230 | 249,707 |
| 1439 466313103 JABIL INC | 148,263 | 183,329 |
| 47 48020Q107 JONES LANG LASALLE INC | 6,904 | 8,877 |
| 14 49714P108 KINSALE CAPITAL GROUP INC | 5,814 | 4,689 |
| 2661 499049104 KNIGHT-SWIFT TRANSPORTATION | 143,606 | 153,407 |
| 214 512816109 LAMAR ADVERTISING | 19,834 | 22,744 |
| 267 518415104 LATTICE SEMICONDUCTOR CORP | 23,241 | 18,420 |
| 206 532457108 ELI LILLY & CO & CO COM | 64,429 | 120,082 |
| 847 533900106 LINCOLN ELECTRIC HOLDINGS INC | 163,178 | 184,189 |
| 452 538034109 LIVE NATION ENTERTAINMENT INC | 39,245 | 42,307 |
| 400 539830109 LOCKHEED MARTIN CORP COM | 145,824 | 181,296 |
| 57 562750109 MANHATTAN ASSOCIATES | 10,764 | 12,273 |
| 72 56418H100 MANPOWERGROUP INC | 5,604 | 5,722 |
| 132 576485205 MATADOR RESOURCES COMPANY | 6,369 | 7,506 |
| 507 58506Q109 MEDPACE HOLDINGS INC | 118,153 | 155,411 |
| 1954 594918104 MICROSOFT CORP CORPORATION | 543,616 | 734,782 |
| 312 626717102 MURPHY OIL CORP CORP COM | 11,587 | 13,310 |
| 47 626755102 MURPHY USA INC | 14,457 | 16,758 |
| 127 636180101 NATIONAL FUEL GAS CO | 6,447 | 6,372 |
| 129 650111107 NEW YORK TIMES | 5,619 | 6,320 |
| 28 65336K103 NEXSTAR MEDIA GROUP INC | 4,447 | 4,389 |
| 326 67066G104 NVIDIA CORP COM | 141,033 | 161,442 |
| 240 68268W103 ONEMAIN HOLDINGS INC | 9,941 | 11,808 |
| 195 690742101 OWENS CORNING INC | 24,006 | 28,905 |
| 123 69318G106 PBF ENERGY INC - CLASS A | 6,585 | 5,407 |
| 318 697435105 PALO ALTO NETWORKS INC | 78,888 | 93,772 |
| 626 70959W103 PENSKE AUTOMOTIVE GROUP INC. | 98,159 | 100,479 |
| 419 713448108 PEPSICO INC COM | 56,016 | 71,163 |
| 1595 717081103 PFIZER INC | 53,995 | 45,920 |
| 155 731068102 POLARIS INC | 17,838 | 14,689 |
| 655 742718109 PROCTER & GAMBLE CO | 98,483 | 95,984 |
| 1019 744573106 PUBLIC SVC ENTERPRISE GROUP INC COM | 63,639 | 62,312 |
| 262 74624M102 PURE STORAGE INC CL A | 9,477 | 9,343 |
| 487 74834L100 QUEST DIAGNOSTICS INC | 67,711 | 67,148 |
| 68 75886F107 REGENERON PHARMACEUTICAL | 53,054 | 59,724 |
| 120 759509102 RELIANCE INC. | 30,462 | 33,562 |
| 2153 78463V107 SPDR GOLD TR GOLD SHS | 386,880 | 411,589 |
| 829 78573L106 SABRA HEALTHCARE REIT INC | 9,682 | 11,830 |
| 7272 808524888 SCHWAB INTL SMALL CAP EQUITY ETF | 241,436 | 253,720 |
| 1439 830566105 SKECHERS USA INC | 78,727 | 89,707 |
| 1456 85208M102 SPROUTS FARMERS MARKET INC | 59,122 | 70,048 |
| 420 855244109 STARBUCKS CORP COM | 43,561 | 40,324 |
| 542 872590104 T-MOBILE US INC | 72,651 | 86,899 |
| 73 87612G101 TARGA RES CORP | 5,153 | 6,342 |
| 352 87901J105 TEGNA INC | 5,594 | 5,386 |
| 384 88033G407 TENET | 30,137 | 29,019 |
| 2132 880779103 TEREX CORP NEW | 127,961 | 122,505 |
| 246 88160R101 TESLA MOTORS | 63,759 | 61,126 |
| 125 882681109 TEXAS ROADHOUSE | 13,548 | 15,279 |
| 53 91307C102 UNITED THERAPEUTICS CORP | 12,016 | 11,654 |
| 338 91324P102 UNITEDHEALTH COM | 102,776 | 177,947 |
| 2177 91529Y106 UNUM GROUP | 100,345 | 98,444 |
| 4547 92556V106 VIATRIS INC | 44,832 | 49,244 |
| 742 92826C839 VISA INC | 145,840 | 193,180 |
| 251 928298108 VISHAY INTERTECHNOLOGY | 6,980 | 6,016 |
| 329 92840M102 VISTRA CORP COM | 10,931 | 12,673 |
| 399 931142103 WALMART INC INC | 66,231 | 62,902 |
| 254 955306105 WEST PHARMACEUTICALS SERVICES INC | 86,933 | 89,438 |
| 27 96208T104 WEX INC | 4,619 | 5,253 |
| 2474 962166104 WEYERHAEUSER CO | 75,902 | 86,021 |
| 83 963320106 WHIRLPOOL CORP | 11,742 | 10,107 |
| 194 983793100 XPO INC | 10,256 | 16,992 |
| 184 G02602103 AMDOCS LIMITED | 17,716 | 16,172 |
| 1636 G0692U109 AXIS CAPITAL HOLDINGS LTD | 90,556 | 90,585 |
| 348 G3223R108 EVEREST GROUP LTD | 122,930 | 123,046 |
| 676 G4474Y214 JANUS HENDERSON GROUP PLC | 18,043 | 20,381 |
| 248 G6700G107 NVENT ELECTRIC PLC | 11,793 | 14,654 |
| 99 G7496G103 RENAISSANCERE HOLDINGS LTD COM | 18,976 | 19,404 |
| 643 N53745100 LYONDELLBASELL INDUSTRIES NV-CL A | 60,249 | 61,136 |
| 289 N6596X109 NXP SEMICONDUCTOR NV | 61,370 | 66,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 173 | 1 | 172 | |
| CONTRACT SERVICES | 45 | 0 | 45 | |
| INVESTMENT EXPENSES PD ON INV INCOME | 1,155 | 1,155 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 1,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND SERVICE FEES | 94,251 | 70,688 | 23,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,859 | 0 | 16,859 | |
| FEDERAL TAX EXPENSE | 0 | 0 | 0 | |
| FOREIGN TAXES | 6,341 | 6,341 | 0 | |
| FEDERAL ESTIMATED TAXES | 2,168 | 0 | 0 |