| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,485 | 0 | 13,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN PREFERRED SEC | 176,730 | 162,021 |
| CITGROUP INC. VAR | 80,000 | 79,796 |
| GS FIN CORP MEDIUM | 50,000 | 55,163 |
| THE GOLDMAN SACHS G | 40,000 | 44,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO BULLETSHARES | 348,650 | 346,700 |
| WISDOMTREE YIELD ENHNC | 238,741 | 254,436 |
| SPDR S&P 500 ETF TR | 82,311 | 247,161 |
| ISHARS EDG MSCI USA | 143,978 | 233,364 |
| WISDOMTREE US QLT DIV | 179,870 | 200,368 |
| VANGAURD INTER TERM BOND ETF | 146,424 | 157,343 |
| DFA INTL CORE EQTY PORT | 119,830 | 143,138 |
| VANGUARD MID CAP VALUE | 77,198 | 103,537 |
| SCHWAB US DIVIDEND | 54,758 | 81,764 |
| DFA US SMALL CAP VALUE | 41,745 | 69,111 |
| DFA GLBL EQTY PORT | 38,790 | 58,015 |
| DFA EMERGING MKTS SMALL | 45,015 | 50,487 |
| VANGUARD SHORT-TERM BOND ETF | 47,074 | 48,523 |
| ISHARES MSCI EAFE | 30,904 | 42,648 |
| VANGUARD FTSE EMERGING MARKETS | 32,451 | 41,388 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 669 | 0 | 669 | |
| PAYROLL EXPENSES | 6,468 | 0 | 6,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB | 20,036 | 20,036 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 838 | 838 | 0 | |
| ANNUAL FEE | 25 | 0 | 25 |