| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,962 | 0 | 587 | 5,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VR EXHIBIT ADDITIONS | 2020-06-30 | 203,992 | 145,241 | 200DB | 11.52 % | 11,750 | |||
| APPLE IPAD | 2018-01-05 | 1,142 | 1,077 | 200DB | 5.76 % | 65 | |||
| LENOVO THINKPAD | 2018-03-15 | 806 | 760 | 200DB | 5.76 % | 23 | |||
| LENOVO COMPUTER | 2018-05-21 | 640 | 604 | 200DB | 5.76 % | 19 | |||
| VR EXHIBIT | 2019-11-01 | 3,759,369 | 2,771,406 | 200DB | 11.52 % | 216,540 | |||
| VR EXHIBIT ADDITIONS | 2021-06-30 | 108,679 | 56,513 | 200DB | 19.20 % | 10,433 | |||
| RUGGED COMPUTER | 2021-12-21 | 2,654 | 1,380 | 200DB | 19.20 % | 255 | |||
| COMPUTER | 2022-01-25 | 7,920 | 1,584 | 200DB | 32.00 % | 1,267 | |||
| VR EXHIBIT ADDITIONS | 2022-10-25 | 3,500 | 700 | 200DB | 32.00 % | 560 | |||
| VR EXHIBIT ADDITIONS Remaining Basis | 2020-06-30 | 50,998 | 39,248 | 200DB | 11.52 % | 2,938 | |||
| VR EXHIBIT Remaining Basis | 2019-11-01 | 939,842 | 746,986 | 200DB | 11.52 % | 54,135 | |||
| VR EXHIBIT ADDITIONS Remaining Basis | 2021-06-30 | 27,170 | 16,736 | 200DB | 19.20 % | 2,609 | |||
| VR EXHIBIT ADDITIONS Remaining Basis | 2022-10-25 | 875 | 315 | 200DB | 32.00 % | 140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,021,514 | 865,687 | 155,827 | 155,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,240 | 0 | 220 | 2,020 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,275 | 1,275 | 1,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE BENEFITS | 1,700 | 167 | 1,533 | |
| EXHIBIT DESIGN | 2,330 | 229 | 2,101 | |
| EXHIBIT TOUR COST | 89,731 | 8,833 | 80,898 | |
| Inland Marine Insurance | 775 | 76 | 699 | |
| IT EXPENSES | 1,333 | 131 | 1,202 | |
| Liability INSURANCE | 2,039 | 201 | 1,838 | |
| Office Expenses | 2,394 | 236 | 2,158 | |
| PAYROLL PROCESSING | 1,509 | 149 | 1,360 | |
| RECRUITMENT | 329 | 32 | 297 | |
| Workers Comp Insurance | 217 | 21 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBIT TOUR INCOME | 19,219 | 19,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,058 | |
| State Disability Insurance Payable | 124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,221 | 711 | 6,510 |