| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCE | 2019-06-01 | 5,657 | 5,657 | 200DB | 5.0000 | ||||
| DRYER | 2020-02-05 | 691 | 691 | 200DB | 5.0000 | ||||
| STORAGE BLDG | 2020-07-28 | 835 | 835 | 200DB | 5.0000 | ||||
| KENNEL | 2021-03-27 | 800 | 416 | 200DB | 5.0000 | 154 | |||
| STORAGE BUILDING | 2021-06-15 | 4,370 | 634 | 150DB | 15.0000 | 373 | |||
| STORAGE BUILDING | 2021-06-15 | 1,700 | 247 | 150DB | 15.0000 | 145 | |||
| STORAGE BUILDING | 2021-06-15 | 3,600 | 522 | 150DB | 15.0000 | 308 | |||
| STORAGE BUILDING | 2022-08-04 | 3,790 | 189 | 150DB | 15.0000 | 360 | |||
| LAP TOP COMPUTER | 2022-11-11 | 854 | 171 | 200DB | 5.0000 | 273 | |||
| DRYER | 2022-06-29 | 578 | 116 | 200DB | 5.0000 | 185 | |||
| WASHER | 2022-06-29 | 578 | 116 | 200DB | 5.0000 | 185 | |||
| GARAGE | 2023-01-18 | 27,922 | 150DB | 15.0000 | 1,396 | ||||
| PRESSURE TANK FOR WATER | 2023-01-15 | 1,107 | 200DB | 5.0000 | 221 | ||||
| APPLE IPAD | 2023-09-13 | 1,014 | 200DB | 5.0000 | 203 | ||||
| CONCRETE | 2023-09-20 | 13,585 | 150DB | 15.0000 | 679 | ||||
| TRAILER | 2023-10-09 | 650 | 200DB | 5.0000 | 130 | ||||
| DESK TOP COMPUTER | 2023-10-13 | 426 | 200DB | 5.0000 | 85 | ||||
| PORTABLE BUILDING | 2023-11-21 | 1,327 | 150DB | 15.0000 | 66 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 69,484 | 14,357 | 55,127 |
| Item No. | 1 |
|---|---|
| Lender's Name | UNITED COMMUNITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 25,100 |
| Balance Due | 21,258 |
| Date of Note | 2023-02 |
| Maturity Date | |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.1200 |
| Security Provided by Borrower | |
| Purpose of Loan | IMPROVEMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGE | 36 | |||
| FEES | 4 | |||
| FEED | 14,030 | |||
| OFFICE | 580 | |||
| REPAIRS | 9,394 | |||
| SUPPLIES | 20,347 | |||
| VET | 21,754 | |||
| POSTAGE | 386 | |||
| ADVERTISING | 1,248 | |||
| HIRED LABOR | 1,215 |
| Description | Amount |
|---|---|
| PAID IN CAPITAL | 29,636 |