| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,675 | 2,675 | 2,675 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISNEY WALT CO | 2022-10 | PURCHASE | 2023-09 | 1,714 | 2,215 | -501 | ||||
| ESTEE LAUDER COMPANIES INC. | 2023-05 | PURCHASE | 2023-09 | 4,914 | 6,690 | -1,776 | ||||
| ISHARES TR SHORT TREAS BD | 2023-05 | PURCHASE | 2023-06 | 9,042 | 9,040 | 2 | ||||
| US BANCORP | 2023-01 | PURCHASE | 2023-05 | 3,335 | 5,226 | -1,891 | ||||
| US BANCORP | 2023-02 | PURCHASE | 2023-05 | 1,276 | 2,132 | -856 | ||||
| US BANCORP | 2023-03 | PURCHASE | 2023-05 | 1,537 | 1,869 | -332 | ||||
| AUTOMATIC DATA PROCESSING INC | 2019-07 | PURCHASE | 2023-03 | 5,545 | 4,156 | 1,389 | ||||
| BANK AMERICA CORP | 2020-11 | PURCHASE | 2023-09 | 3,941 | 4,075 | -134 | ||||
| BECTON DICKINSON & COCOM | 2019-07 | PURCHASE | 2023-11 | 1,632 | 1,724 | -92 | ||||
| BECTON DICKINSON & COCOM | 2020-02 | PURCHASE | 2023-11 | 4,195 | 4,468 | -273 | ||||
| BLACKROCK INC | 2021-06 | PURCHASE | 2023-02 | 2,139 | 2,636 | -497 | ||||
| BLACKROCK INC | 2021-06 | PURCHASE | 2023-05 | 1,254 | 1,757 | -503 | ||||
| BRISTOL-MEYERS SQUIBBCO COM | 2019-08 | PURCHASE | 2023-05 | 3,760 | 2,566 | 1,194 | ||||
| BRISTOL-MEYERS SQUIBBCO COM | 2019-07 | PURCHASE | 2023-05 | 1,027 | 664 | 363 | ||||
| BRISTOL-MEYERS SQUIBBCO COM | 2019-07 | PURCHASE | 2023-08 | 5,185 | 3,762 | 1,423 | ||||
| BRISTOL-MEYERS SQUIBBCO NOTE | 2020-11 | PURCHASE | 2023-07 | 5,893 | 6,002 | -109 | ||||
| CAPITAL ONE FINL CORP | 2020-05 | PURCHASE | 2023-04 | 5,000 | 5,001 | -1 | ||||
| CISCO SYSTEMS INC | 2019-07 | PURCHASE | 2023-11 | 1,296 | 1,556 | -260 | ||||
| CITIGROUP INC NOTE | 2020-11 | PURCHASE | 2023-11 | 3,931 | 4,072 | -141 | ||||
| COSTCO WHOLESALE CORP COM | 2019-07 | PURCHASE | 2023-05 | 995 | 564 | 431 | ||||
| CVS HEALTH CORP | 2020-11 | PURCHASE | 2023-11 | 3,877 | 4,060 | -183 | ||||
| DISNEY WALT CO | 2019-07 | PURCHASE | 2023-09 | 4,080 | 7,131 | -3,051 | ||||
| DISNEY WALT CO | 2021-12 | PURCHASE | 2023-09 | 3,020 | 5,694 | -2,674 | ||||
| ELI LILLY & CO | 2019-07 | PURCHASE | 2023-03 | 1,334 | 430 | 904 | ||||
| ELI LILLY & CO | 2022-03 | PURCHASE | 2023-03 | 1,001 | 820 | 181 | ||||
| ELI LILLY & CO | 2019-07 | PURCHASE | 2023-05 | 1,303 | 323 | 980 | ||||
| ESTEE LAUDER COMPANIES INC. | 2020-03 | PURCHASE | 2023-09 | 2,303 | 2,429 | -126 | ||||
| FIFTH THIRD BANCORP | 2020-07 | PURCHASE | 2023-01 | 5,914 | 6,020 | -106 | ||||
| MCDONALDS CORP | 2019-07 | PURCHASE | 2023-05 | 1,471 | 1,070 | 401 | ||||
| MCDONALDS CORP | 2019-07 | PURCHASE | 2023-11 | 2,690 | 2,139 | 551 | ||||
| MORGAN STANLEY MTN | 2021-01 | PURCHASE | 2023-09 | 3,893 | 4,137 | -244 | ||||
| NEXTERA ENERGY INC | 2019-07 | PURCHASE | 2023-05 | 534 | 369 | 165 | ||||
| NEXTERA ENERGY INC | 2021-06 | PURCHASE | 2023-05 | 458 | 435 | 23 | ||||
| PEPSICO INC | 2019-07 | PURCHASE | 2023-11 | 1,004 | 801 | 203 | ||||
| PROCTOR & GAMBLE CO | 2015-07 | PURCHASE | 2023-12 | 5,806 | 3,074 | 2,732 | ||||
| PROGRESSIVE CORP COM | 2019-07 | PURCHASE | 2023-03 | 1,668 | 966 | 702 | ||||
| PROGRESSIVE CORP COM | 2019-07 | PURCHASE | 2023-05 | 1,079 | 644 | 435 | ||||
| TJX COMPANIES INC | 2022-03 | PURCHASE | 2023-11 | 1,092 | 743 | 349 | ||||
| UNITED STATES TREAS NTS | 2020-11 | PURCHASE | 2023-06 | 4,930 | 5,054 | -124 | ||||
| US BANCORP | 2019-07 | PURCHASE | 2023-05 | 2,059 | 3,861 | -1,802 | ||||
| US BANCORP | 2021-01 | PURCHASE | 2023-05 | 3,190 | 4,801 | -1,611 | ||||
| VERALTO CORP COM | 2019-07 | PURCHASE | 2023-10 | 1,502 | 984 | 518 | ||||
| VERALTO CORP COM | 2021-06 | PURCHASE | 2023-10 | 150 | 170 | -20 | ||||
| VISA INC | 2021-12 | PURCHASE | 2023-11 | 1,223 | 1,056 | 167 | ||||
| WCM FOCUSED INTL GROWTH FUND | 2019-07 | PURCHASE | 2023-05 | 1,178 | 982 | 196 | ||||
| ALPHABET INC | 2017-12 | PURCHASE | 2023-11 | 1,634 | 638 | 996 | ||||
| APPLE INC | 2017-12 | PURCHASE | 2023-05 | 4,330 | 1,066 | 3,264 | ||||
| APPLE INC | 2017-12 | PURCHASE | 2023-11 | 910 | 213 | 697 | ||||
| APPLE INC | 2017-12 | PURCHASE | 2023-11 | 1,889 | 426 | 1,463 | ||||
| MICROSOFT CORP | 2017-12 | PURCHASE | 2023-05 | 3,110 | 853 | 2,257 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 158,899 | 153,281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK FUNDS | 14,467 | 18,124 |
| STOCKS | 293,669 | 490,787 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TREASURY/AGENCY SECURITIES | AT COST | 43,479 | 41,318 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 3,936 | 3,936 | 3,936 |
| Description | Amount |
|---|---|
| BOOK TO TAX | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 64 | 64 | 64 | |
| FEDERAL TAX | 48 | 48 | 48 |