| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Elizabeth A Seeler CPA | 3,500 | 875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Caretakers Flooring | 2006-12-29 | 4,900 | 4,900 | sect 179 | 0000000005.000000000000 | ||||
| Equipment | 1990-12-31 | 2,538 | 2,538 | 200DB | 0000000007.000000000000 | ||||
| Equipment | 2002-04-24 | 430 | 428 | SL | 0000000007.000000000000 | ||||
| Land | 2004-12-31 | 10,000 | N/A | ||||||
| Land Improvements | 1994-12-15 | 2,200 | 2,143 | SL | 0000000015.000000000000 | ||||
| Parking Lot | 1998-11-15 | 2,000 | 1,917 | SL | 0000000015.000000000000 | ||||
| Roadwork | 2003-12-19 | 1,100 | 1,097 | SL | 0000000015.000000000000 | ||||
| Ballfield | 2007-08-31 | 4,800 | 4,800 | SL | 0000000015.000000000000 | ||||
| Building | 1988-11-15 | 70,023 | 60,842 | SL | 0000000040.000000000000 | 1,751 | |||
| Plumbing Alarm | 1989-06-15 | 330 | 270 | SL | 0000000040.000000000000 | 8 | |||
| Kitchen | 1990-06-15 | 3,075 | 2,523 | SL | 0000000040.000000000000 | 77 | |||
| Roof | 1991-10-15 | 1,450 | 1,131 | SL | 0000000040.000000000000 | 36 | |||
| Electrical Improvements | 1996-01-15 | 1,384 | 943 | SL | 0000000040.000000000000 | 35 | |||
| Shed | 1996-01-15 | 859 | 567 | SL | 0000000040.000000000000 | 21 | |||
| Electrical Improvements | 1996-05-15 | 900 | 612 | SL | 0000000039.000000000000 | 23 | |||
| Screen Doors | 1998-08-15 | 504 | 317 | SL | 0000000040.000000000000 | 13 | |||
| Furnace | 1999-12-15 | 3,102 | 1,854 | SL | 0000000039.000000000000 | 81 | |||
| Shed | 2002-12-30 | 9,011 | 4,673 | SL | 0000000039.000000000000 | 234 | |||
| Land Record Survey | 2009-12-31 | 102 | N/A | ||||||
| Tractor | 2009-09-18 | 1,549 | 1,547 | 200DB | 0000000007.000000000000 | ||||
| Hot Water Heater | 2015-09-29 | 929 | 929 | 200DB | 0000000007.000000000000 | ||||
| Roof Shingles | 2015-12-17 | 3,196 | 577 | S/L | 0000000039.000000000000 | 82 | |||
| Heating System | 2016-08-29 | 3,500 | 3,344 | 200DB | 0000000007.000000000000 | 156 | |||
| Rebuild Shed | 2018-05-07 | 1,386 | 1,076 | 200DB | 0000000007.000000000000 | 124 | |||
| New Roof | 2020-10-22 | 7,038 | 398 | S/L | 0000000039.000000000000 | 180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60 shares of Johnson Johnson | 130 | 9,404 |
| 185 shares of JP Morgan Chase | 7,144 | 31,469 |
| 15000 shares of Kraft-Heinz Debentures | 16,016 | 15,970 |
| 110 shares of Visa Inc Cl A | 8,202 | 28,639 |
| 80 shares of Microsoft | 7,566 | 30,083 |
| 400 shares of Nextera | 18,931 | 24,296 |
| 90 shares of Waste Management | 8,498 | 16,119 |
| 150 shares of Amazon Com, Inc | 16,153 | 22,791 |
| 85 shares of Honeywell Internationaal Inc | 17,340 | 17,825 |
| 60 shares of Stryker Corp | 13,930 | 17,968 |
| 50 shares of United Health GP Inc | 18,188 | 26,324 |
| 165 shares of Alphabet Inc | 17,785 | 23,253 |
| 90 shares of Apple | 11,569 | 17,328 |
| 300 shares of CVS Health Corp | 21,327 | 23,688 |
| 200 shares of Knight-Swift Transn Hldgs | 9,115 | 11,530 |
| 95 shares of Pepsico Inc. | 14,725 | 16,135 |
| 145 shares of Proctor Gamble | 20,069 | 21,248 |
| 2964 shares of Brandywineglobal Corp | 29,854 | 30,945 |
| 70 shares of Palo Alto Networks | 11,008 | 20,642 |
| 135 shares of Zoetis Inc CIA | 20,926 | 26,645 |
| 5532 shares of AAM/HIMCO Sht Dur | 54,445 | 54,777 |
| 100 shares of Crown Castle | 8,932 | 11,519 |
| 49265 shares of Federated Hermes Govt Obl | 49,265 | 49,265 |
| 75 shares of SalesForce Inc | 13,041 | 19,736 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land, Building Equipment | 136,306 | 102,247 | 34,059 | 34,059 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,750 | 2,750 | ||
| Office | 425 | 425 | ||
| Communications | 252 | 252 | ||
| Dues | 187 | 187 | ||
| Development | 1,498 | |||
| Bank Charges | 227 | |||
| Programs | 1,508 | 1,508 | ||
| Professional Development | 69 | 69 | ||
| Workers Compensation Insurance | 1,004 | 753 | ||
| Internet | 1,630 | 1,630 | ||
| Management Fee | 5,057 | 5,057 | ||
| Payroll Processing | 906 | 906 | ||
| Meetings | 137 | 137 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS Refund | 2,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NH Annual Report | 75 | 75 | ||
| Payroll Taxes | 2,008 | 1,534 |