| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Prep | 5,525 | 0 | 0 | 5,525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-07-01 | 149,000 | 23,171 | SL | 2.56 % | 3,820 | |||
| FIXTURES | 2016-07-01 | 1,000 | 777 | 200DB | 7.0000 | 32 | |||
| LEASEHOLD IMPROVEMENTS | 2016-08-01 | 10,000 | 9,332 | 200DB | 7.0000 | 111 | |||
| IMPROVEMENTS | 2017-07-01 | 52,372 | 6,934 | SL | 39.0000 | 1,343 | |||
| EQUIPMENT | 2017-07-01 | 950 | 823 | 200DB | 7.0000 | 36 | |||
| APPLIANCES | 2019-07-16 | 3,495 | 2,891 | 200DB | 5.0000 | 242 | |||
| IMPROVEMENTS | 2020-06-30 | 5,393 | 899 | SL | 15.0000 | 360 | |||
| IMPROVEMENTS | 2022-12-31 | 168,194 | 1,901 | SL | 6.67 % | 11,219 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,000 | 809 | 191 | |
| Machinery and Equipment | 43,642 | 43,189 | 453 | |
| Buildings | 149,000 | 26,991 | 122,009 | 154,393 |
| Improvements | 260,703 | 56,843 | 203,860 | 172,120 |
| Land | 250,000 | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc | 130 | 0 | 0 | 130 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 9,000 | 9,000 | ||
| Insurance | 876 | 876 | ||
| Paypal Fees | 831 | 831 | ||
| Repairs and Maintenance | 18,395 | 18,395 | ||
| Utilities | 4,716 | 4,716 |
| Description | Amount |
|---|---|
| Investments | 172,821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt | 29,594 | 29,594 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 4,088 | 4,088 |