| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,582 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 39056.93 SHS FIDELITY MAGELLAN FUND | AT COST | 407,150 | 480,791 |
| 111852.353 SHS COLUMBIA ACORN FUND | AT COST | ||
| 3703.09 SHS COLUMBIA HY BOND FUND | AT COST | ||
| 8303.35 SHS BLACKROCK EMG MKTS -MADCX | AT COST | ||
| 44922.45 SHS FIDELITY ADV TTL BD - FEPIX | AT COST | 434,378 | 430,357 |
| 18071.292 SHS GUGGENHEIM TTL RET -GIBIX | AT COST | 438,911 | 430,458 |
| 8957.068 SHS WCM FOC'D INTL GR- WCMIX | AT COST | 199,484 | 203,863 |
| 4353.243 SHS DELAWARE IVY MIDCAP-IYMIX | AT COST | 150,036 | 132,208 |
| 5930.398 SHS ALPHASIMPLEX MGD FUT-ASFYX | AT COST | 66,823 | 54,085 |
| 8217.097 SHS PRINCIPAL BL CHIP-PBCKX | AT COST | 275,455 | 323,261 |
| 16008.472 SHS PGIM TTL RET-PDBZX | AT COST | ||
| 2748.626 SHS ALLSPRING SPEC MD CAP-WFMIX | AT COST | 131,878 | 126,272 |
| 781SHS INVESCO QQQ | AT COST | 247,375 | 319,835 |
| 2655 SHS ISHARES CIRE US AGGREG - AGG | AT COST | ||
| 2143 SHS ISHARES RUSSEL 1000 VALUE-IWD | AT COST | ||
| 2642 SHS ISHARES CORE S&P SM CAP-IJR | AT COST | 261,482 | 285,996 |
| 7235 SHS ISHARES INTL SELECT DVD - IDV | AT COST | 201,623 | 202,507 |
| 5131 SHS ISHARES CORE 105YR USD BD ISTB | AT COST | ||
| 2611 SHS SPDR SER TRUST S&P DVD -SDY | AT COST | ||
| 15298.638 SHS PGIM FLOATNG RT -FRFZX | AT COST | ||
| 15089.629 SHS BLACKROCK COMM STR - BICSX | AT COST | ||
| 75698.625 SHS INVESCO CORE BD- OPBYX | AT COST | 434,748 | 430,725 |
| 3255.951 SHS FIDELITY ADV GL COM-FFGIX | AT COST | 59,304 | 58,119 |
| 11003.357 SHS HARTFORD STRAT INC-HSNIX | AT COST | 84,905 | 85,056 |
| 4711.332 SHS MATTHEWS EMERG MKTS MSMLX | AT COST | 131,583 | 120,233 |
| 8868.186 NEUBERGER BERMAN LC V NBPIX | AT COST | 385,386 | 365,990 |
| 17187.645 SHS PINCIPAL ST INC - PSHIX | AT COST | 199,836 | 203,330 |
| 8893.418 SHS PGIM ABSOL RET BD - PADZX | AT COST | 78,797 | 80,041 |
| 10894 SHS FIRST R MORNINGSTAR DVD - FDL | AT COST | 405,320 | 390,877 |
| 8343.462 SHS SEQUOIA FUND | AT COST | 1,224,914 | 1,330,198 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 3,312 | 6,613 | 6,613 |
| Description | Amount |
|---|---|
| EXCESS OF COST OVER FMV OF DONATED STOCK | 1,286,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 38,171 | 38,171 | ||
| OFFICE EXPENSES | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,237 | 1,237 |