| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,155 | 6,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US BROAD MKT | 1,505,212 | 1,905,417 |
| BLACKROCK STRATEGIC INCO | ||
| DODGE & COX INCOME I | 1,152,166 | 1,180,208 |
| VIRTUS SEIX FLOATING RAT | ||
| ALLSPRING EMERGING MKT | 323,546 | 347,584 |
| IMGP ALT STRATS INSTL | ||
| TORTOISE MLP & PIPELINE | 146,767 | 160,406 |
| VANGUARD INTERNATIONAL G | 513,000 | 573,923 |
| VANGUARD INTERNATIONAL V | 527,000 | 597,447 |
| VERSUS CAPITAL MULTI-MGR | 349,816 | 297,148 |
| VERSUS CAPITAL REAL ASSE | 200,000 | 205,310 |
| CLIFFWATER CORP LENDING I | 302,000 | 299,428 |
| PIMCO INCOME INSTL | 350,114 | 360,627 |
| GOLDMAN SACHS ABSOLUTE R | 32,500 | 32,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 385,000 | 393,405 |
| IRONWOOD INSTITUTIONAL MULTI | AT COST | 315,048 | 318,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,602 | 1,602 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 6,722 |
| BOOK/TAX DIFFERENCES | 10,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE - LIABILITY | 2,659 | 2,659 | ||
| SUPPLIES | 1,991 | 1,991 | ||
| WORKMANS COMP | 300 | 300 | ||
| REGISTRATIONS | 20 | 20 | ||
| SUBSCRIPTION | 240 | 240 | ||
| POSTAGE & MAILING | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 39,699 | 39,699 | ||
| WEBSITE | 438 | 438 | ||
| COMPUTER REPAIRS | 665 | 665 |