| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPERATION | 1,880 | 1,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 3,359 | 4,494 |
| ADOBE INC | 2,873 | 3,580 |
| ADVANCED MICRO DEVICES INC | 2,501 | 4,422 |
| ALPHABET INC | 7,734 | 15,643 |
| APPLE INC | 6,476 | 21,948 |
| BLACKROCK INC | 3,078 | 4,059 |
| BLACKSTONE GROUP INC | 3,242 | 5,891 |
| BOEING CO | 3,409 | 5,474 |
| BOOKING HOLDINGS, INC | 1,621 | 3,547 |
| BROADCOM INC | 2,972 | 10,046 |
| CELANESE CROP | 3,786 | 6,526 |
| CISCO SYSTEMS INC | 3,160 | 4,042 |
| CITIGROUP INC | 4,337 | 5,144 |
| COGNIZANT TECH SOLUTION CRP | 2,599 | 3,323 |
| CVS HEALTH CORP | ||
| DIAGO PLC ADR | 2,305 | 2,622 |
| EATON CORP | 3,914 | 7,225 |
| ELI LILLY & CO | 2,926 | 8,161 |
| ELECTRONIC ARTS INC | 2,696 | 3,283 |
| FIDELITY NATL INFORMATION SVCS INC | ||
| GARMIN LTD | 2,969 | 4,242 |
| HASBRO INC | ||
| HOME DEPOT INC | 3,778 | 4,159 |
| INTERPUBLIC GROUP COS INC | 1,741 | 2,383 |
| JPMORGAN CHASE & CO | 4,131 | 7,655 |
| LAM RESEARCH CORP COM | 2,281 | 5,483 |
| LAS VEGAS SANDS CORP | ||
| MANULIFE FINANCIAL CORP | 3,452 | 5,083 |
| MCDONALDS CORP | 2,914 | 2,965 |
| META PLATFORMS INC | 4,067 | 8,495 |
| MERCK & CO INC | 4,212 | 5,560 |
| MICROSOFT CORP | 6,508 | 22,562 |
| MONDELEZ INTERNATIONAL INC | 2,878 | 3,766 |
| NIKE INC | 2,055 | 3,040 |
| RAYTHEON COMPANY | ||
| REGIONS FINL CORP | 767 | 833 |
| RTX CORP | 3,142 | 3,450 |
| STARBUCKS CORP | 3,143 | 2,976 |
| SUNCOR ENERGY INC | 4,263 | 5,799 |
| SYSCO CORP | ||
| TARGET CORP | 1,147 | 2,279 |
| TE CONNECTIVITY LTD | 2,831 | 4,075 |
| THERMO FISHER SCIENTIFIC INC | 1,236 | 2,654 |
| TORONTO DOMINION BK ONT | 3,232 | 3,877 |
| TOTAL ENERGIES | 4,636 | 6,334 |
| UNILEVERT PLC -ADR | 2,298 | 2,327 |
| UNION PACIFIC CORP | 1,253 | 3,193 |
| UNITED HEALTH GROUP INC | 4,328 | 7,897 |
| UNITED PARCEL SERVICE | 1,968 | 3,145 |
| VISA INC | 3,823 | 5,467 |
| WALT DISNEY CO | ||
| WASTE MANAGEMENT INC | 2,441 | 3,224 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABRDN BLOOMBERG ALL COMMODITY STRATE | AT COST | 18,733 | 18,392 |
| GOLDMAN SACHS ACTIVEBETA | AT COST | 15,415 | 17,049 |
| ISHARES CORE S&P 500 ETF | AT COST | 3,711 | 3,821 |
| ISHARES CORE TOTAL US AGGREGATE BOND | AT COST | 215,076 | 212,891 |
| ISHARES CORE TOTAL USD BOND | AT COST | 97,055 | 93,799 |
| ISHARES CORE MSCI EAF ETF | AT COST | 49,920 | 51,426 |
| ISHARES RUSSELL 2000 ETF | AT COST | ||
| ISHARES RUSSELL MID-CAP ETF | AT COST | 2,674 | 2,798 |
| ISHARES JP MORGAN USD EMERGING | AT COST | 3,014 | 3,206 |
| PIMCO ENHANCED SHORT MATURITY | AT COST | 16,005 | 16,066 |
| PGIM HIGH YIELD FUND CLASS Q | AT COST | 16,423 | 16,782 |
| VANGUARD EMERGING MARKETS GOVT BOND | AT COST | 38,019 | 39,079 |
| VANGUARD MIDCAP VIPER | AT COST | 57,400 | 70,955 |
| VANGUARD LONG-TERM BOND ETF | AT COST | 1,670 | 1,715 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 15,333 | 15,667 |
| INVESCO OPTIMUM YIELD DIVERSIFIED | AT COST | 11,992 | 11,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 1,510 | 1,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSES | 451 | 451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 22 | 22 | 22 |
| FEDERAL INCOME TAX REFUND | 991 | 991 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,504 | 10,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 455 | 445 |