| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN DOORS | 2014-05-01 | 13,200 | 13,200 | S/L | 7.0000 | ||||
| BARN IMPROVEMENTS | 2014-01-01 | 14,300 | 12,876 | S/L | 10.0000 | 1,424 | |||
| BARN IMPROVEMENTS | 2014-08-01 | 4,800 | 4,800 | S/L | 7.0000 | ||||
| NEW BARN | 2013-01-01 | 553,082 | 368,327 | 200DB | 20.0000 | 18,475 | |||
| NEW ROOF & BARN IMPROV | 2018-06-12 | 80,000 | 18,333 | S/L | 20.0000 | 4,000 | |||
| SECURITY CAMARA | 2014-08-01 | 3,000 | 3,000 | S/L | 7.0000 | ||||
| BUILDING IMPROVEMENTS-BARN | 2023-12-31 | 150,000 | S/L | 20.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERIPRISE1141 | PURCHASE | 477,342 | 477,000 | 342 | ||||||
| AMERIPRISE 1141 | PURCHASE | 181,549 | 200,000 | -18,451 | ||||||
| AMERIPRISE2020 | PURCHASE | 9,895 | 18,236 | -8,341 | ||||||
| AMERIPRISE 2020 | PURCHASE | 257,284 | 215,150 | 42,134 | ||||||
| AMERIPRISE 2020-CAP GAIN | PURCHASE | 1,176 | 1,176 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOULDER MGMT | AT COST | ||
| MARMI LTD- (BOULDER) | AT COST | 2,104,078 | 2,104,078 |
| WELLINGTON | AT COST | 5,400,000 | 5,400,000 |
| AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 818,382 | 454,336 | 364,046 | 364,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANIMAL CARE EXPENSES | 64,737 | 64,737 | ||
| BANK CHARGES | 366 | 366 | ||
| BARN & KENNEL SUPPLIES | 35,814 | 35,814 | ||
| INSURANCE | 13,259 | 13,257 | ||
| OFFICE EXPENSE | 1,300 | 1,300 | ||
| POSTAGE | 241 | 241 | ||
| PROFESSIONAL EXPENSES | 13,805 | 13,805 | ||
| REPAIRS & MAINTENANCE-ROUTINE | 34,969 | 34,969 | ||
| TELEPHONE | 5,946 | 5,948 | ||
| UTILITIES | 10,479 | 10,479 | ||
| MARKI LTD K-1 | -10,501 | -10,501 | ||
| BOULDER MGMT K-1 | 13,810 | 13,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 44,344 | 44,344 | 44,344 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARMI LTD | 5,190,317 | 5,738,979 |
| UNREALIZED GAIN ON SECURITIES | 1,237,812 | 1,237,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 7,893 | |||
| PAYROLL TAXES | 12,572 | |||
| REAL ESTATE TAXES | 129,650 |