| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,625 | 9,625 | 9,625 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 165,000 BOEING CO | 165,000 | 164,297 |
| 170,000 BANK AMERICA | 168,322 | 168,400 |
| 50,000 BANK AMERICA | 50,131 | 49,924 |
| 50,000 BOEING CO | 49,580 | 46,862 |
| 100,000 KEY BANK | 98,130 | 101,912 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,250 SHS AT&T | 90,595 | 71,315 |
| 1,000 SHS ABBVIE | 98,636 | 154,970 |
| 1,600 SHS ALTRIA GROUP | 6,614 | 64,544 |
| 300 SHS APPLIED MATERIALS | 14,442 | 48,621 |
| 560 SHS ARCHER DANIELS MIDLAND | 28,913 | 46,943 |
| 700 SHS BAXTER INTL | 5,918 | 27,062 |
| 1,000 SHS BLACKSTONE | 71,872 | 130,920 |
| 1,100 SHS BRISTOL MYERS SQUIBB | 19,040 | 56,441 |
| 1,000 SHS CSX | 707 | 34,670 |
| 270 SHS CATERPILLAR | 28,717 | 79,831 |
| 350 SHS CHEVRON | 1,483 | 52,206 |
| 1,440 SHS COMPASS DIVERSIFIED | 34,974 | 32,328 |
| 400 SHS DTE ENERGY | 6,182 | 44,104 |
| 1,700 SHS DEVON ENERGY | 95,732 | 77,010 |
| 1,200 SHS DOMINION | 4,324 | 56,400 |
| 700 SHS DUKE ENERGY | 14,851 | 67,928 |
| 600 SHS EXXON MOBIL | 2,890 | 59,988 |
| 400 SHS GENERAL DYNAMICS | 80,740 | 103,868 |
| 2,000 SHS H & E EQUIPMENT | 41,229 | 104,640 |
| 1,670 SHS INTL BUSINESS MACHINES | 106,487 | 273,128 |
| 370 SHS JPMORGAN CHASE | 41,337 | 62,937 |
| 1,700 SHS KRAFT HEINZ | 64,138 | 62,866 |
| 360 SHS LOCKHEED MARTIN | 123,686 | 163,166 |
| 150 SHS MCDONALDS | 8,716 | 44,477 |
| 300 SHS MICROSOFT | 10,464 | 112,812 |
| 500 SHS MONDELEZ INTL | 1,726 | 36,215 |
| 900 SHS NUTRIEN LTD | 50,456 | 50,697 |
| 1,100 SHS PHILIP MORRIS INTL | 10,362 | 103,488 |
| 5,200 SHS PREMIER FINANCIAL | 155,304 | 125,320 |
| 200 SHS PROCTER & GAMBLE | 2,625 | 29,308 |
| 700 SHS PUBLIC SERVICE ENT | 13,442 | 42,805 |
| 400 SHS QUALCOMM | 28,995 | 57,852 |
| 480 SHS QUANTA SERVICES | 44,491 | 103,584 |
| 2,090 SHS RIO TINTO | 140,929 | 155,621 |
| 1,000 SHS SHELL PLC | 5,983 | 65,800 |
| 7,900 SHS STARWOOD PROPERTY TR | 154,674 | 166,058 |
| 550 SHS SYSCO | 20,087 | 40,222 |
| 160 SHS UNION PACIFIC | 342 | 39,299 |
| 1,800 SHS VERIZON COMM | 51,705 | 67,860 |
| 800 SHS SEAGATE TECH | 38,289 | 68,296 |
| 4,300 SHS STAR BULK CARRIERS | 101,275 | 91,418 |
| 310 SHS ALPHABET INC | 30,964 | 43,688 |
| 350 SHS AMAZON.COM INC | 35,894 | 53,179 |
| 200 SHS APPLE INC | 27,457 | 38,506 |
| 2,600 SHS CONAGRA BRANDS INC | 75,045 | 74,516 |
| 1,150 SHS GENERAL MILLS INC | 75,435 | 74,911 |
| 4,700 SHS HUNTINGTON BANCSHARES INC | 62,579 | 59,784 |
| 16,400 SHS KEYCORP NEW | 172,685 | 236,160 |
| 85 SHS NVIDIA CORP | 18,180 | 42,094 |
| 1,000 SHS RTX CORP | 60,857 | 84,140 |
| 2,600 SHS WILLIAMS COS INC | 84,400 | 90,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7,600 SHS ARES CAP | AT COST | 144,883 | 152,228 |
| 14,600 SHS ROYCE VALUE TRUST | AT COST | 245,824 | 212,576 |
| 6,500 UNITS ENERGY TRANSFER LP | AT COST | 52,370 | 89,700 |
| 2,700 UNITS ENTERPRISE PRODUCTS PARTNERS LP | AT COST | 49,512 | 71,145 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS TO PUBLICLY TRADED PARTNERSHIPS | 24,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 23,486 | 0 | 0 | 23,486 |
| FOOD PURCHASED | 65,178 | 0 | 0 | 65,178 |
| REPAIRS & MAINTENANCE | 95,134 | 0 | 0 | 95,134 |
| HOME FURNISHING | 720 | 0 | 0 | 720 |
| UTILITIES | 36,374 | 0 | 0 | 36,374 |
| AUTOMOBILE | 258 | 0 | 0 | 258 |
| ADVERTISING | 1,541 | 1,541 | 1,541 | 0 |
| OFFICE EXPENSE | 2,787 | 2,787 | 2,787 | 0 |
| ENTERTAINMENT | 8,907 | 0 | 0 | 8,907 |
| NEWSPAPERS | 300 | 0 | 0 | 300 |
| LICENSES & DUES | 630 | 0 | 0 | 630 |
| PAYROLL PROCESSING | 5,117 | 409 | 409 | 4,708 |
| MISCELLANEOUS | 823 | 33 | 33 | 790 |
| RECRUITING | 4,023 | 4,023 | 4,023 | 0 |
| EDUCATION | 1,166 | 0 | 0 | 1,166 |
| WORKERS COMPENSATION | 3,605 | 288 | 288 | 3,317 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT INCOME | 420,719 | 420,719 | 420,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 180 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 38,518 | 3,081 | 3,081 | 35,437 |
| REAL ESTATE TAXES | 10,911 | 0 | 0 | 10,911 |