| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 1,500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE DEVELOPED MARKET | 28,816 | 31,135 |
| VANGUARD TOTAL BOND MARKET | 47,625 | 45,969 |
| INVESCO S&P 500 QUALITY PORT | 2,913 | 6,111 |
| VANGUARD INTL EMERGING MKT | 8,358 | 8,837 |
| ISHARES CORE S & P TOTAL US ST | 11,869 | 18,520 |
| ISHARES S&P 500 INDEX | 140,256 | 217,799 |
| ISHARES CORE TOTAL US AGGREGAT | 27,500 | 24,416 |
| ISHARES S&P SMLCAP 600 | ||
| ISHARES MSCI ACWI EX US ETF | ||
| ISHARES EDGE MSCI USA MOMENTUM | ||
| JPMORGAN ULTRASHORT INCOME ETF | 4,056 | 4,069 |
| VANGUARD TOTAL INTL STOCK INDE | 8,495 | 9,274 |
| GOLDMAN SACHS EQ WGT US LRG CA | 7,569 | 11,601 |
| INVESCO BULLETSHARES 2024 | 9,390 | 9,294 |
| INVESCO BULLETSHARES 2026 | 9,598 | 9,322 |
| FIRST TRUST LOW DUARTION MORTG | ||
| INVESCO BULLETSHARES 2023 CORP | ||
| INVESCO BULLETSHARES 2028 CORP | 9,369 | 9,329 |
| INVESCO BULLETSHARES 2025 CORP | 9,188 | 9,307 |
| ISHARES IBONDS DEC 2030 TERM C | ||
| VANGUARD EXTENDED DURATION TRE | 10,820 | 11,992 |
| VANGUARD EXTENDED MARKET ETF | 18,856 | 21,375 |
| INVESCO BULLETSHARES 2027 CORP | 9,091 | 9,319 |
| INVESCO BULLETSHARES 2030 CORP | 8,605 | 9,332 |
| JANUS HENDERSON MORTGAGE BACKE | 16,977 | 17,503 |
| PIMCO ACTIVE BOND ETF | 11,315 | 11,649 |
| SPDR PORTFOLIO S&P 1500 COMPOS | 16,237 | 18,529 |
| VANGUARD TOTAL STOCK MKT ETF | 80,157 | 88,720 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| WASH SALE ADJUSTMENT | 112 |
| UIT INVESTMENT EXPENSE | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 88 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 116 | 116 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |