| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 460 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAFE | 2019-01-01 | 30,000 | 2,259 | SL | 2.56 % | 769 | |||
| SIDING | 2019-01-01 | 1,200 | 329 | 150DB | 6.93 % | 83 | |||
| CAFE REPAIRS | 2020-06-01 | 26,228 | 6,045 | 150DB | 7.70 % | 2,020 | |||
| PARKING LOT | 2020-07-30 | 2,547 | 587 | 150DB | 7.70 % | 196 | |||
| WATER HEATER | 2019-01-01 | 868 | 384 | 200DB | 8.93 % | 78 | |||
| EQUIPMENT | 2023-09-01 | 15,000 | 200DB | 14.29 % | 2,144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 75,843 | 14,894 | 60,949 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST SECURITY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 3,498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 25 | |||
| DONATIONS | 200 | |||
| EQUIPMENT RENTAL | 168 | |||
| INSURANCE | 1,773 | |||
| OFFICE EXPENSE | 108 | |||
| REPAIRS & MAINTENANCE | 148 | |||
| UTILITIES | 504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE INCOME | 209 | ||
| Rental Income - Noninvestment Property | 6,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,310 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,052 |