| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UHY | 25,701 | 25,701 | 25,701 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Attached Schedule Corporate Bonds | 104,098,126 | 102,295,368 |
| See Attached Schedule Foreign Bonds | 4,736,386 | 4,525,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Attached Schedule Wells Fargo | 58,884,610 | 67,963,172 |
| See Attached Schedule Goldman Sachs | 15,370,289 | 16,810,863 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Flint Hills Founders IV | AT COST | 301,921 | 294,000 |
| Stewartsville Land | AT COST | 252,000 | 252,000 |
| Northpoint Industrial Fun | AT COST | 3,750,000 | 3,750,000 |
| Genefield Rd St Joe Land | AT COST | 46,705 | 46,705 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building | 16,778,527 | 524,329 | 16,254,198 | 16,254,198 |
| Cabin Project | 4,874,099 | 40,617 | 4,833,482 | 4,833,482 |
| Vehicles | 124,634 | 34,290 | 90,344 | 90,344 |
| Equipment | 18,381 | 5,208 | 13,173 | 13,173 |
| Furniture Fixtuers HQ | 813,531 | 145,274 | 668,257 | 668,257 |
| Land HQ Cabins | 293,330 | 293,330 | 293,330 | |
| Lodge Project | 1,041,075 | 1,041,075 | 1,041,075 | |
| Furniture Cabins | 107,185 | 5,104 | 102,081 | 102,081 |
| 2023 Equipment HQ | 47,246 | 4,375 | 42,871 | 42,871 |
| 2023 HQ Furniture | 140,990 | 140,990 | 140,990 | |
| 2023 Building Improvements | 229,841 | 958 | 228,883 | 228,883 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bryan Cave | 186,788 | 186,788 | 186,788 | |
| Law Office of James C Th | 64,114 | 64,114 | 64,114 | |
| Withers Brant Igoe Mu | 18,424 | 18,424 | 18,424 | |
| Holtzman Vogel Baran Torc | 16,630 | 16,630 | 16,630 | |
| Graves Garrett LLC | 20,883 | 20,883 | 20,883 | |
| Forvis LLP | 12,600 | 12,600 | 12,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Promissory Note | 124,907,063 | 68,079,256 | 68,079,256 |
| Interset Receivable on Purchased Bonds | 221,735 | 172,306 | 172,306 |
| Description | Amount |
|---|---|
| IRS Payment and related e | 255,879 |
| Capital Losses | 1,345,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| See Attached Schedule | 5,759,428 | 17,710 | 5,759,428 | 5,741,719 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refund of 2122 RE Taxes | 79,071 | 79,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EL Corp | 30,000 | 30,000 | 30,000 | |
| Goodnight Hewins COMBINE | 5,571 | 5,571 | 5,571 | |
| Flint Hills Man Fee | 31,915 | 31,915 | 31,915 | |
| Excellence in Giving LLC | 72,500 | 72,500 | 72,500 | |
| Focal Design Studio LLC | 55,228 | 55,228 | 55,228 | |
| Ritzman Security and Cons | 6,900 | 6,900 | 6,900 | |
| Rockwell Security | 28,231 | 28,231 | 28,231 | |
| Kansas CIty First Aid LLC | 1,050 | 1,050 | 1,050 | |
| Inv Man Fees Wells Fa | 552,536 | 552,536 | 552,536 | |
| Inv Man Fees Goldman | 37,794 | 37,794 | 37,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Buchanan Co RE Taxes | 653 | 653 | 653 | |
| Stewartsvilel RE Taxes | 11 | 11 | 11 |