| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,335 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2014-10-01 | 15,000 | 0 | EXP | 5 | 0 | 0 | 0 | |
| COMPRESSOR | 2018-07-20 | 10,000 | 4,500 | SL | 10 | 1,000 | 0 | 0 | |
| SITE CHISEL | 2018-12-12 | 1,468 | 661 | SL | 10 | 147 | 0 | 0 | |
| FURNITURE AND EQUIPMENT | 2018-07-23 | 756 | 342 | SL | 10 | 76 | 0 | 0 | |
| STORE EQUIPMENT | 2019-06-06 | 293 | 102 | SL | 10 | 29 | 0 | 0 | |
| OFFICE FURNITURE | 2020-03-07 | 6,026 | 3,391 | M | 7 | 753 | 0 | 0 | |
| OFFICE PC EQUIPMENT | 2020-03-24 | 933 | 665 | M | 5 | 107 | 0 | 0 | |
| PRINTER COMP AND RACHS | 2020-01-06 | 1,262 | 646 | M | 5 | 145 | 0 | 0 | |
| COMPUTER X2 | 2021-08-31 | 1,255 | 653 | M | 5 | 241 | 0 | 0 | |
| COMP MONITORS X3 | 2021-09-30 | 470 | 244 | M | 5 | 90 | 0 | 0 | |
| 10 X 10 HEX ALMINUM CANOPY | 2021-09-23 | 1,377 | 534 | M | 7 | 241 | 0 | 0 | |
| 2022 ICON 7X14 ENCLOSED TRAILER | 2022-06-07 | 8,546 | 1,221 | M | 7 | 2,093 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPRESSOR | 10,000 | 5,500 | 4,500 | 5,000 |
| 2022 ICON 7X14 ENCLOSED TRAILER | 8,546 | 3,314 | 5,232 | 7,000 |
| SITE CHISEL | 1,468 | 808 | 660 | 700 |
| TRUCK | 15,000 | 15,000 | 0 | 7,500 |
| FURNITURE AND EQUIPMENT | 756 | 418 | 338 | 300 |
| STORE EQUIPMENMT | 293 | 131 | 162 | 100 |
| OFFICE EQUIPMENT | 6,026 | 4,144 | 1,882 | 3,000 |
| OFFICE PC EQUIPMENT | 933 | 772 | 161 | 250 |
| PRINTER COMP AND RACKS | 1,262 | 791 | 471 | 600 |
| COMPUTER X2 | 1,255 | 894 | 361 | 600 |
| COMP MONITORS X3 | 470 | 334 | 136 | 200 |
| 10 X 10 HEX ALMINUM CANOPY | 1,377 | 775 | 602 | 1,000 |
| Description | Amount |
|---|---|
| UNDEPOSITED FUNDS | 950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 649 | 0 | 0 | 0 |
| AUTO EXP | 8,752 | 0 | 0 | 0 |
| BANK AND MERCHANT FEES | 6,235 | 0 | 0 | 0 |
| CONTRACT SERVICE EXPENSE | 15,295 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 1,048 | 0 | 0 | 0 |
| GENERAL LIAB INSURANCE | 355 | 0 | 0 | 0 |
| INSURANCE FOR VOLUNTEERS | 4,010 | 0 | 0 | 0 |
| INFORMATION TECHNOLOGY | 6,210 | 0 | 0 | 0 |
| MISC OTHER COSTS | 2,453 | 0 | 0 | 0 |
| ORGANIZAIONAL EXPENSES | 470 | 0 | 0 | 0 |
| POSTAGE AND SHIPPING | 1,462 | 0 | 0 | 0 |
| SUPPLIES | 4,166 | 0 | 0 | 0 |
| TRIP COSTS | 62,907 | 0 | 0 | 0 |
| VETERAN BENEFITS | 42,402 | 0 | 0 | 0 |
| WORKMANS COMP INSURANCE | 6,887 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PROGRAM INCOME | 1,137 | 0 | 0 |
| PROGRAM INCOME | 104,197 | 0 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NON SCUBA GEAR | 89 | 0 | 89 |
| SCUBA GEAR | 50,409 | 13,552 | 36,857 |
| SPECIAL EVENTS | 27,644 | 12,936 | 14,708 |
| SPECIAL EVENTS OTHER | 904 | 0 | 904 |
| MISC SALES | 755 | 0 | 755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,070 | 0 | 0 | 0 |
| SALES TAX | 5,629 | 0 | 0 | 0 |
| TAXES OTHER | 878 | 0 | 0 | 0 |