| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIVINGSTON & HAYNES - TAX PREPARATION | 5,400 | 2,700 | 2,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP HOLDINGS N.V. | 67,910 | 90,745 |
| ALPHABET INC-CL C | 41,287 | 164,465 |
| AMAZON.COM INC | 97,603 | 196,306 |
| AON PLC | 35,947 | 53,548 |
| CAPITAL ONE FINANCIAL CORP COM | 45,065 | 68,707 |
| COMCAST CORP | 61,390 | 73,536 |
| CONOCOPHILLIPS COM | 134,371 | 146,364 |
| ELEVANCE HEALTH INC COM | 62,996 | 73,092 |
| GENERAL ELECTRIC CO | 48,074 | 106,188 |
| GOLDMAN SACHS GROUP | 48,351 | 100,686 |
| HILTON WORLDWIDE HLDGS INC | 19,808 | 55,173 |
| LIBERTY BROADBAND CORP COM | 57,364 | 59,798 |
| MARRIOTT INTL INC | 18,813 | 52,995 |
| META PLATFORMS | 76,009 | 145,124 |
| MICROSOFT CORPORATION | 14,464 | 181,627 |
| NETFLIX COM INC COM | 41,548 | 101,271 |
| PROSUS N.V. SPON | 55,032 | 45,631 |
| SAFRAN SA UNSPON ADR | 77,122 | 97,307 |
| SHELL PLC SPON ADS EA REP 2 ORD | 102,464 | 123,112 |
| UNITEDHEALTH GROUP INC | 13,465 | 87,394 |
| VISA INC | 25,034 | 32,283 |
| WELLS FARGO CO | 65,761 | 99,474 |
| WOODWARD INC | 35,735 | 42,745 |
| BAYER AG SPON ADR EACH REP 0.25 ORD | 63,054 | 39,237 |
| CHARTER COMMUNICATIONS INC | 14,994 | 17,102 |
| OCCIDENTAL PETE CORP COM | 17,234 | 16,480 |
| SAP ADR REP 1 ORD | 58,966 | 68,483 |
| TAIWAN SEMICONDUCTOR | 54,437 | 60,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTERNATION INVESTOR | AT COST | 80,322 | 70,461 |
| BUFFALO INTL INSTITUTIONAL CLASS | AT COST | 103,668 | 96,366 |
| EVENTIDE GILEAD FUND | AT COST | 164,320 | 121,513 |
| FIDELITY SELECT SOFTWARE & IT SRVC | AT COST | 59,388 | 54,315 |
| JANUS HENDERSON BALANCED FUND | AT COST | 392,472 | 514,992 |
| JANUS HENDERSON FLEXIBLE BOND FUND | AT COST | 26,622 | 23,996 |
| JANUS HENDERSON GLOBAL TECH & INNOV | AT COST | 115,524 | 103,540 |
| STERLING CAPITAL STRATTON SM CP | AT COST | 339,754 | 234,051 |
| TFG ATLAS REIT | AT COST | 48,125 | 48,125 |
| TFG GODDARD MEMORIAL DRIVE REIT LLC | AT COST | 45,481 | 45,481 |
| TFG MAREK DARTMOUTH REIT | AT COST | 50,000 | 50,000 |
| TFG ONE DULLES CORRIDOR REIT, LLC | AT COST | 47,445 | 47,445 |
| ISHARES TR SHORT TREAS BOND | AT COST | 30,361 | 30,394 |
| PROSHARES TR BITCOIN STRATE | AT COST | 74,605 | 88,291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FORM PC FILING FEE | 35 | 0 | 35 | |
| CHECK FEE | 16 | 0 | 0 | |
| CRYPTO SERVICE FEES | 1,795 | 1,795 | 0 | |
| PROCEEDS INVESTMENT EXPENSES | 116 | 116 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,842 | 2,842 | 2,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - EAGLE CAPITAL MANAGEMENT, LLC | 20,467 | 20,467 | 0 | |
| INVESTMENT MANAGEMENT FEES - MG FINANCIAL | 14,270 | 14,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM DIVIDENDS | 870 | 870 | 0 | |
| FEDERAL EXCISE TAX | 9,262 | 0 | 0 |