| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 32,006 | 27,720 |
| ABBOTT LABS | 15,866 | 82,486 |
| NEXTERA ENERGY INC | ||
| AUTOMATIC DATA PROCESSING | ||
| BRISTOL MYERS SQUIBB | 27,597 | 56,445 |
| CHEVRON CORP | 9,693 | 39,806 |
| COCA COLA CO | 6,885 | 38,966 |
| EXXON MOBIL CORP | 14,702 | 37,012 |
| INTEL CORP | 26,773 | 67,851 |
| JPMORGAN CHASE & CO | 24,325 | 109,847 |
| JOHNSON & JOHNSON | 15,955 | 50,054 |
| MICROSOFT CORP | 12,413 | 197,597 |
| PEPSICO INC | 13,303 | 38,762 |
| PFIZER INC | 16,083 | 37,912 |
| PROCTER & GAMBLE CO | 14,230 | 31,428 |
| TARGET CORP | 1,756 | 25,034 |
| VERIZON COMMUNICATIONS | 29,936 | 24,775 |
| MICROCHIP TECH INC | 24,114 | 103,920 |
| GENERAL MILLS INC | 8,348 | 11,684 |
| APPLE INC | 11,377 | 138,669 |
| MCDONALDS CORP | 11,907 | 46,835 |
| ORACLE CORP | 49,177 | 140,519 |
| DISNEY WALT CO NEW | 21,518 | 25,934 |
| COMCAST CORP CL A | ||
| LOWES COS INC | 14,606 | 55,338 |
| MERCK & CO INC | 18,691 | 41,065 |
| HONEYWELL INTL INC | 37,372 | 70,993 |
| STATE STREET CORP | 33,476 | 39,890 |
| CONSUMER DISCRETIONARY/SELECT | 5,859 | 46,148 |
| MATERIALS SELECT SPDR FUND | 10,022 | 40,036 |
| TJX COS INC | 25,933 | 66,437 |
| UTILITIES SELECT SECTOR SPDR | 33,691 | 37,177 |
| VANGUARD REAL ESTATE ETF | 29,212 | 41,526 |
| ALPHABET INC CL A | 50,568 | 125,810 |
| GENERAL DYNAMICS CORP | 43,139 | 55,648 |
| INTERCONTINENTAL EXCHANGE | 52,637 | 103,137 |
| SPDR S&P REGIONAL BANKING ETF | 3,800 | 11,183 |
| DOW INC COM | ||
| DUPONT DE NEMOURS INC | ||
| ISHARES DJ US TELCOM SECTOR ET | 26,185 | 17,970 |
| RAYTHEON TECHNOLOGIES CORP | 7,796 | 26,880 |
| LOCKHEED MARTIN CORP | 28,606 | 36,500 |
| CISCO SYSTEMS | 33,650 | 32,617 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 59,581 | 131,930 |
| DODGE & COX INCOME FUND | AT COST | 161,859 | 145,773 |
| ISHARES MSCI EMERG MKT ETF | AT COST | 50,600 | 48,371 |
| ISHARE MSCI EAFE ETF | AT COST | 71,336 | 83,261 |
| ISHARES S&P PREF STK ETF | AT COST | 93,709 | 77,265 |
| VANGUARD FTSE EMERG MKTS ETF | AT COST | 53,075 | 49,550 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 74,630 | 64,949 |
| VANGUARD INTER-TERM CORP BD ET | AT COST | 115,299 | 104,962 |
| LOOMIS SAYLES BD FD | AT COST | 49,260 | 37,553 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 107,340 | 109,386 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 131,000 | 128,647 |
| DODGE & COX INTERNATIONAL STOC | AT COST | 347,875 | 411,143 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 63,944 | 99,712 |
| VANGUARD S/T INFLATION PROT-AD | AT COST | 55,000 | 53,490 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 127,668 | 114,022 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 85,000 | 75,362 |
| DIAMOND HILL SMALL-MID CAP FUN | |||
| ISHARES RUSSELL 2000 ETF | |||
| DFA EMERGING MKTS PORT | AT COST | 139,387 | 130,298 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 117,893 | 124,481 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 55,983 | 65,077 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 130,000 | 118,949 |
| FIDELITY INFLATION PROTECTED B | AT COST | 25,000 | 21,575 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 170,000 | 141,286 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 88,000 | 82,544 |
| SCHLUMBERGER LTD | AT COST | 13,246 | 28,490 |
| FIDELITY SMALL CAP INDEX FUND | |||
| VANGUARD LONG-TERM INVESTMENT | AT COST | 50,000 | 36,723 |
| VANECK VECTORS FALLEN ANGEL HY | AT COST | 75,797 | 70,180 |
| VANGUARD SELECTED VALUE FUND | AT COST | 80,000 | 80,168 |
| VANGUARD SMALL CAP VALUE ETF | AT COST | 89,291 | 88,617 |
| Description | Amount |
|---|---|
| VANGUARD REAL ESTATE COST BASIS ADJ | 532 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,514 | 0 |
| Description | Amount |
|---|---|
| GAIN ON PY SALES SETTLED IN CY | 5,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 2,666 | 2,666 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 744 | 744 | 0 |