| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,000 | 0 | 0 | 8,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND 387 7 1/2 ST | 2021-04-23 | 192,514 | L | 0 | 0 | 0 | |||
| BUILDING | 2021-04-23 | 190,980 | 11,864 | SL | 27.500000000000 | 6,945 | 0 | 0 | |
| RENOVATION COSTS | 2021-12-31 | 69,231 | 2,622 | SL | 27.500000000000 | 2,517 | 0 | 0 | |
| FURNISHINGS AND APPLIANCES | 2021-12-13 | 18,076 | 4,067 | SL | 5.000000000000 | 3,615 | 0 | 0 | |
| LAND 406 7 1/2 ST | 2021-07-07 | 403,542 | L | 0 | 0 | 0 | |||
| FURNISHINGS AND APPLIANCES | 2022-07-01 | 3,186 | 319 | SL | 5.000000000000 | 637 | 0 | 0 | |
| RENOVATION COSTS | 2022-07-01 | 23,050 | 384 | SL | 27.500000000000 | 838 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND 387 7 1/2 ST | 192,514 | 0 | 192,514 | |
| BUILDING | 190,980 | 18,809 | 172,171 | |
| RENOVATION COSTS | 69,231 | 5,139 | 64,092 | |
| FURNISHINGS AND APPLIANCES | 18,076 | 7,682 | 10,394 | |
| LAND 406 7 1/2 ST | 403,542 | 0 | 403,542 | |
| FURNISHINGS AND APPLIANCES | 3,186 | 956 | 2,230 | |
| RENOVATION COSTS | 23,050 | 1,222 | 21,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 8,726 | 0 | 0 | 8,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,358 | 0 | 0 | 4,358 |
| BANK CHGS | 292 | 0 | 0 | 292 |
| UTILITIES | 5,309 | 0 | 0 | 5,309 |
| REPAIRS AND MAINTENANCE | 6,650 | 0 | 0 | 6,650 |
| CLEANING | 700 | 0 | 0 | 700 |
| SITE MANAGEMENT EXPENSES | 2,928 | 0 | 0 | 2,928 |
| OFFICE EXPENSE | 536 | 0 | 0 | 536 |
| MISCELLANEOUS | 2 | 0 | 0 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 4,718 | 0 | 0 | 4,718 |
| Name | Address |
|---|---|
| KELLEY MACDOUGALL |
1665 GARTH GATE LANE CHARLOTTESVILLE,VA22901 |
| NATASHA LAWLER |
1665 GARTH GATE LANE CHARLOTTESVILLE,VA22901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,426 | 0 | 0 | 5,426 |