| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00769G543 CAMBIAR INTL EQUITY | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,854 | 7,188 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 48,759 | 61,620 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,321 | 7,904 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,763 | 10,611 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 808524847 SCHWAB US REIT ETF | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 25,075 | 20,059 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 27,685 | 28,192 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 11,143 | 12,255 |
| 52106N616 LAZARD US CONCENTRAT | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 11,250 | 11,511 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,409 | 6,700 |
| 46429B267 ISHARES U S TREASURY | AT COST | 14,457 | 14,858 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 5,765 | 6,321 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,771 | 6,247 |
| 808524888 SCHWAB INTERNATIONAL | AT COST | 4,097 | 4,168 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 19,280 | 19,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,425 | 4,425 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 34 |
| 2023 TRANSACTIONS POSTED IN 2024 | 204 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS CHARITABLE FILING FEES | 4,350 | 0 | 4,350 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 169 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 54 | 54 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |