| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,792 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 2010-01-01 | 209,891 | 209,556 | SL | 10.0000 | 334 | |||
| Machinery & Equipment | 2010-01-01 | 54,214 | 41,622 | SL | 5.0000 | 2,680 | |||
| Improvements | 2010-01-01 | 134,323 | 88,137 | SL | 40.0000 | 3,358 | |||
| Improvements | 2023-12-31 | 48,890 | SL | 40.0000 | 2,726 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 209,891 | 209,891 | ||
| Machinery and Equipment | 54,214 | 44,301 | 9,913 | 9,913 |
| Improvements | 199,600 | 94,220 | 105,380 | 105,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 2,960 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accommodations | 46,574 | |||
| Bank & Credit Card Fees | 41,076 | |||
| Contract Services | 95,650 | |||
| Dues & Subscriptions | 13,089 | |||
| Employee benefits | 139,166 | |||
| Golf Tournament Expenses | 9,149,256 | |||
| Insurance | 62,209 | |||
| Leased Employees | 193,600 | |||
| Meal & Entertainment | 16,849 | |||
| Office expense | 49,193 | |||
| Postage | 18,499 | |||
| Sales & Marketing | 471,169 | |||
| Special Event expense | 31,326 | |||
| Sponsor Gifts | 6,112 | |||
| Sponsor Merchandise | 258 | |||
| Telephone | 7,525 | |||
| Uniforms | 12,052 | |||
| Utilities | 6,429 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 11,390,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 19,969 | 19,969 | 19,969 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 640 | |||
| Payroll Taxes | 44,057 | |||
| Sales & Use taxes | 25,623 |