| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,525 | 11,525 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2023-05-15 | 1,518 | 200DB | 5.000000000000 | 1,275 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A S M L HOLDING N.V. 9965 SHS | 6,115,482 | 7,542,708 |
| ADOBE SYSTEMS INC 14273 SHS | 3,960,919 | 8,515,272 |
| AMERICAN TOWER CORPORATION 19652 SHS | 2,255,662 | 4,242,474 |
| BLACKSTONE GROUP INC 52166 SHS | 4,823,736 | 6,829,573 |
| CHIPOTLE MEXICAN GRILL INC CL A 3083 SHS | 4,026,718 | 7,050,698 |
| DANAHER CORP 25551 SHS | 4,999,828 | 5,910,968 |
| ESTEE LAUDER COMPANIES CLASS A 34204 SHS | 6,615,466 | 5,002,335 |
| ILLUMINA INC 28095 SHS | 5,372,556 | 3,911,948 |
| INTUIT 15270 SHS | 4,348,677 | 9,544,208 |
| INTUITIVE SURGICAL INC 21600 SHS | 2,012,877 | 7,286,976 |
| LULULEMON ATHLETICA INC 12573 SHS | 3,988,858 | 6,428,449 |
| MICROSOFT CORPORATION 20949 SHS | 3,564,048 | 7,877,662 |
| NETFLIX COM INC 19357 SHS | 5,409,932 | 9,424,536 |
| NVIDIA CORP 19447 SHS | 1,391,352 | 9,630,543 |
| S & P GLOBAL INC. 14374 SHS | 2,345,602 | 6,332,034 |
| SERVICENOW, INC. 12923 SHS | 6,510,849 | 9,129,970 |
| VISA INC-CLASS A SHRS 35825 SHS | 1,935,817 | 9,327,039 |
| AIRBNB, INC. 51418 SHS | 5,580,331 | 7,000,047 |
| ELI LILLY & CO 9075 SHS | 3,348,974 | 5,289,999 |
| MSCI INC 4626 SHS | 2,486,800 | 2,616,697 |
| UBER TECHNOLOGIES, INC. 49504 SHS | 2,637,453 | 3,047,961 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,518 | 1,275 | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 100,560 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 8,127 | 8,127 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEE | 54,768 | 54,768 | 0 | |
| ADMINISTRATIVE | 17,610 | 0 | 0 | |
| INSURANCE | 2,842 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 29,200 | 0 | 29,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING | 15,989 | 0 |
| PENSION PAYABLE | 17,500 | 0 |
| CREDIT CARD PAYABLE | 0 | 757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 975,921 | 975,921 | 0 | |
| BOARD CONSULTANTS | 60,000 | 0 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 27,145 | 0 | 25,618 | |
| FOREIGN WITHHOLDING TAX | 9,955 | 9,955 | 0 |