| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,000 | 0 | 2,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| VCS WEBSITE | 2018-11-01 | 436,423 | 436,423 | 36.000000000000 | 0 | 436,423 | ||
| IMAGE RIGHTS [2018] | 2018-11-01 | 15,776 | 13,146 | 60.000000000000 | 2,630 | 0 | 15,776 | |
| FILM 'MAJESTY AND MAYHEM' | 2020-02-01 | 64,564 | 62,770 | 36.000000000000 | 1,794 | 0 | 64,564 | |
| IMAGE RIGHTS [2019] | 2019-07-01 | 56,355 | 39,449 | 60.000000000000 | 11,271 | 0 | 50,720 | |
| FILM 'PROMOTIONAL FILMS' | 2020-07-01 | 23,010 | 19,175 | 36.000000000000 | 3,835 | 0 | 23,010 | |
| IMAGE RIGHTS [2020] | 2020-07-01 | 72,053 | 36,027 | 60.000000000000 | 14,411 | 0 | 50,438 | |
| IMAGE RIGHTS [2021] | 2021-07-01 | 15,932 | 4,779 | 60.000000000000 | 3,186 | 0 | 7,965 | |
| FILM 'RAPHAEL' | 2021-03-31 | 8,724 | 5,089 | 36.000000000000 | 2,908 | 0 | 7,997 | |
| FILM 'BODE AND GEMALDEGALERIE' | 2021-12-31 | 22,651 | 7,550 | 36.000000000000 | 7,550 | 0 | 15,100 | |
| IMAGE RIGHTS [2022] | 2022-11-30 | 6,970 | 116 | 60.000000000000 | 1,394 | 0 | 1,510 | |
| FILM 'UNLOCKING CHRISTIAN ART: JESUS CHRIST' | 2022-04-12 | 23,512 | 5,878 | 36.000000000000 | 7,837 | 0 | 13,715 | |
| FILM 'UNLOCKING CHRISTIAN ART: VIRGIN MARY' | 2022-10-27 | 47,838 | 2,658 | 36.000000000000 | 15,946 | 0 | 18,604 | |
| FILM 'THING OF BEAUTY LIMITED: BERLIN INTERFAITH DISCUSSION FILMS' | 2023-03-28 | 4,511 | 36.000000000000 | 1,128 | 0 | 1,128 | ||
| FILM 'THING OF BEAUTY LIMITED: VCS IN CONVERSATION FILMS 2023' | 2023-09-07 | 6,148 | 36.000000000000 | 683 | 0 | 683 | ||
| IMAGE RIGHTS [2023] | 2023-07-01 | 16,582 | 60.000000000000 | 1,658 | 0 | 1,658 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VCS WEBSITE | 436,423 | 436,423 | 0 | |
| IMAGE RIGHTS [2018] | 15,776 | 15,776 | 0 | |
| FILM 'MAJESTY AND MAYHEM' | 64,564 | 64,564 | 0 | |
| IMAGE RIGHTS [2019] | 56,355 | 50,720 | 5,635 | |
| FILM 'PROMOTIONAL FILMS' | 23,010 | 23,010 | 0 | |
| IMAGE RIGHTS [2020] | 72,053 | 50,438 | 21,615 | |
| IMAGE RIGHTS [2021] | 15,932 | 7,965 | 7,967 | |
| FILM 'RAPHAEL' | 8,724 | 7,997 | 727 | |
| FILM 'BODE AND GEMALDEGALERIE' | 22,651 | 15,100 | 7,551 | |
| IMAGE RIGHTS [2022] | 6,970 | 1,510 | 5,460 | |
| FILM 'UNLOCKING CHRISTIAN ART: JESUS CHRIST' | 23,512 | 13,715 | 9,797 | |
| FILM 'UNLOCKING CHRISTIAN ART: VIRGIN MARY' | 47,838 | 18,604 | 29,234 | |
| FILM 'THING OF BEAUTY LIMITED: BERLIN INTERFAITH DISCUSSION FILMS' | 4,511 | 1,128 | 3,383 | |
| FILM 'THING OF BEAUTY LIMITED: VCS IN CONVERSATION FILMS 2023' | 6,148 | 683 | 5,465 | |
| IMAGE RIGHTS [2023] | 16,582 | 1,658 | 14,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 4,079 | 0 | 4,079 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,051 | 0 | 1,051 | |
| SERVICE FEES | 748 | 0 | 748 | |
| DUES AND SUBSCRIPTIONS | 2,656 | 0 | 2,656 | |
| TEMPORARY HELP/OUTSIDE SERVICES | 1,462 | 0 | 1,462 | |
| MEALS | 4,674 | 0 | 4,674 | |
| REGISTRY OF CHARITABLE TRUSTS FEE | 100 | 0 | 100 | |
| WEBSITE MAINTENANCE | 168,712 | 0 | 168,712 | |
| PHOTOGRAPHY/FRAMING/ART INSTALLATION | 66 | 0 | 66 | |
| AMORTIZATION | 76,231 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ZBA CREDIT CARD ALLOCATION | 329 | 221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC CONSULTING | 11,495 | 0 | 11,495 |