| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 117,786 | 176,128 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 22,262 | 28,314 |
| 024524217 AMERICAN BEACON STEP | AT COST | 22,674 | 29,774 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,802 | 20,163 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,661 | 20,334 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 18,482 | 20,925 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,495 | 47,092 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 72,185 | 58,036 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,745 | 35,326 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,032 | 38,518 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 120,021 | 107,028 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 22,499 | 27,389 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 31,159 | 27,498 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 22,648 | 18,789 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,897 | 26,691 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,571 | 5,993 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| PGIM BASIS ADJUSTMENT | 743 |
| MUTUAL FUND TIMING ADJ | 514 |
| COST BASIS ADJUSTMENT | 583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 289 | 289 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 212 | 212 | 0 |