| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 5,280 | 5,280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 848637104 SPLUNK INC | ||
| 91324P102 UNITED HEALTH GROUP | 10,954 | 19,958 |
| 15135B101 CENTENE CORP COM | 2,584 | 3,314 |
| 70450Y103 PAYPAL HOLDINGS INC | 6,493 | 3,804 |
| 88339J105 TRADE DESK INC THE C | 1,904 | 5,201 |
| 037833100 APPLE INC | 13,261 | 59,746 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 30303M102 FACEBOOK INC A | 5,054 | 9,754 |
| G6095L109 APTIV PLC | 2,431 | 2,115 |
| 78409V104 S P GLOBAL INC | 4,083 | 6,725 |
| 278865100 ECOLAB INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 57636Q104 MASTERCARD INC | 10,527 | 14,825 |
| 247361702 DELTA AIR LINES INC | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 127097103 CABOT OIL GAS CORP C | ||
| 012653101 ALBEMARLE CORP | 6,438 | 11,245 |
| 060505104 BANK OF AMERICA CORP | 12,706 | 21,188 |
| 33829M101 FIVE BELOW | ||
| 02079K305 ALPHABET INC CL A | 19,764 | 41,189 |
| H1467J104 CHUBB LTD | 6,391 | 10,290 |
| 808513105 SCHWAB CHARLES CORP | 5,119 | 6,544 |
| 375558103 GILEAD SCIENCES INC | 7,346 | 9,000 |
| 608190104 MOHAWK INDS INC CO | ||
| 89400J107 TRANSUNION | ||
| 03027X100 AMERICAN TOWER CORP | 35,950 | 35,608 |
| 023135106 AMAZON.COM INC | 19,596 | 46,870 |
| 097023105 BOEING CO | ||
| 28176E108 EDWARDS LIFESCIENCES | 6,782 | 7,062 |
| 81762P102 SERVICENOW INC | 3,195 | 9,185 |
| 76680R206 RINGCENTRAL INC | ||
| 893641100 TRANSDIGM GROUP INC | 1,710 | 3,278 |
| 46625H100 J P MORGAN CHASE CO | 9,646 | 29,641 |
| 594918104 MICROSOFT CORP | 985 | 75,143 |
| 776696106 ROPER INDS INC | ||
| 92556V106 VIATRIS INC | ||
| 22160K105 COSTCO WHSL CORP | 2,906 | 6,254 |
| 931142103 WAL MART STORES INC | 7,694 | 9,750 |
| 437076102 HOME DEPOT INC | 15,120 | 19,060 |
| 79466L302 SALESFORCE COM INC | 7,509 | 9,838 |
| 87918A105 TELADOC INC | ||
| 87612E106 TARGET CORP | 27,250 | 28,233 |
| 98954M101 ZILLOW GROUP INC | 2,040 | 3,691 |
| 57667L107 MATCH GROUP INC NEW | 2,126 | 2,073 |
| 00287Y109 ABBVIE INC | 18,263 | 19,070 |
| 031162100 AMGEN INC | 11,557 | 13,827 |
| 559222401 MAGNA INTL INC CL | 10,005 | 10,290 |
| 30063P105 EXACT SCIENCES CORPO | 4,536 | 6,017 |
| 007903107 ADVANCED MICRO DEVIC | 4,754 | 12,744 |
| 90353T100 UBER TECHNOLOGIES IN | 4,616 | 12,271 |
| 12572Q105 CME GROUP INC | 10,296 | 11,939 |
| 550021109 LULULEMON ATHLETICA | 3,401 | 4,992 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 086516101 BEST BUY CO INC | 6,932 | 6,234 |
| 855244109 STARBUCKS CORP | 11,174 | 10,512 |
| 67066G104 NVIDIA CORP | 3,792 | 16,612 |
| 609207105 MONDELEZ INTERNATION | 11,775 | 13,172 |
| 65339F101 NEXTERA ENERGY INC | 16,976 | 11,902 |
| 56585A102 MARATHON PETROLEUM C | 18,634 | 26,827 |
| 617446448 MORGAN STANLEY | 17,080 | 17,535 |
| G5494J103 LINDE PLC | ||
| 217204106 COPART INC COM | 7,583 | 12,106 |
| 29444U700 EQUINIX INC | ||
| 64110L106 NETFLIX.COM INC | 6,646 | 11,282 |
| 009066101 AIRBNB INC CL A | 4,825 | 8,360 |
| 09247X101 BLACKROCK INC | 22,594 | 24,778 |
| 882508104 TEXAS INSTRUMENTS IN | 18,113 | 17,933 |
| 92826C839 VISA INC | 8,644 | 11,477 |
| 235851102 DANAHER CORP | 7,646 | 8,157 |
| 002824100 ABBOTT LABORATORIES | 12,727 | 13,239 |
| G5960L103 MEDTRONIC PLC | 11,834 | 13,481 |
| 502431109 L3HARRIS TECHNOLOGIE | 15,793 | 16,465 |
| 20825C104 CONOCOPHILLIPS | 6,959 | 6,712 |
| 20030N101 COMCAST CORP CL A | 14,783 | 19,733 |
| 438516106 HONEYWELL INTERNATIO | 13,429 | 12,742 |
| 92343V104 VERIZON COMMUNICATIO | 5,490 | 5,971 |
| 697435105 PALO ALTO NETWORKS I | 5,636 | 13,879 |
| 032654105 ANALOG DEVICES INC | 5,628 | 6,733 |
| 00724F101 ADOBE SYS INC | 2,964 | 5,560 |
| 17275R102 CISCO SYSTEMS INC | 9,626 | 10,237 |
| G1151C101 ACCENTURE PLC CL A | 19,054 | 26,199 |
| 149123101 CATERPILLAR INC | 17,809 | 22,223 |
| 717081103 PFIZER INC | 12,771 | 6,770 |
| 907818108 UNION PACIFIC CORP | 4,792 | 5,610 |
| 126650100 CVS HEALTH CORPORATI | 5,268 | 5,578 |
| 244199105 DEERE CO. | 6,154 | 6,297 |
| 747525103 QUALCOMM INC | 6,386 | 8,762 |
| 911312106 UNITED PARCEL SERVIC | 8,942 | 8,372 |
| G54950103 LINDE PLC SHS | 6,549 | 8,097 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 62,100 | 61,777 |
| 4812A1696 JP MORGAN US SMALL C | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 355,965 | 312,661 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 252,904 | 259,937 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,031 | 31,475 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 116,335 | 142,941 |
| 464287200 ISHARES CORE S P 500 | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 161,817 | 212,265 |
| 808524847 SCHWAB US REIT ETF | AT COST | 145,908 | 127,650 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 61,965 | 60,858 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 115,326 | 95,777 |
| 14949P208 CAUSEWAY INTERNATL V | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 113,332 | 143,784 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 115,326 | 84,722 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 61,914 | 62,100 |
| 464287804 ISHARES CORE S P SMA | AT COST | 149,714 | 166,608 |
| 99MIN6431 VARIOUS MINERAL INTE | AT COST | 25 | 133,908 |
| 31420B300 FEDERATED HERMES INS | AT COST | 203,231 | 211,910 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 247,227 | 255,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST | 242,139 | 242,139 | 51,529 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 122 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ROYALTY EXPENSE | 3,311 | 3,311 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 | |
| FEDERAL TAX REFUND | 217 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADJ | 1,353 |
| ROUNDING | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,157 | 1,157 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 415 | 415 | 0 |