| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER CPA'S | 10,550 | 7,385 | 0 | 3,165 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STOCK TANK FOR WINDMILL | 2016-07-06 | 2,602 | 1,141 | SL | 15.0000 | 173 | 173 | ||
| 15' KBK TANK | 2018-02-20 | 3,825 | 1,254 | SL | 15.0000 | 255 | 255 | ||
| FENCING | 2020-11-17 | 7,275 | 1,091 | SL | 15.0000 | 485 | 485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO CORPORATE OPPORTUNITY FUND | 34,947 | 32,358 |
| JOHN HANCOCK PFD INCOME FUND 3 | 26,396 | 19,962 |
| CAPITAL INCOME BUILDER FUND CL A | 331,551 | 372,277 |
| INCOME FUND OF AMERICA CL A | 218,707 | 259,010 |
| PEPSICO INCORPORATED | 13,170 | 34,043 |
| MICROSOFT CORP | 10,503 | 87,070 |
| SPDR FINANCIAL SELECT SECTOR SPDR | 13,521 | 30,659 |
| WISDOMTREE MIDCAP DIV FD | 10,905 | 19,976 |
| WISDOMTREE S/C DVD FD | 11,562 | 16,016 |
| AMGEN INC | 12,706 | 29,855 |
| BERKSHIRE HATHAWAY INC | 88,925 | 203,382 |
| JP MORGAN CHASE & CO | 16,619 | 39,580 |
| INVESCO QQQ | 17,693 | 84,645 |
| PROCTOR & GAMBLE CO | 8,655 | 16,500 |
| WALMART STORES INC | 19,536 | 41,974 |
| ALPHABET INC | 17,082 | 80,401 |
| APPLE INC | 17,033 | 104,555 |
| AMERICAN INTERNATIONAL G&I FUND CL F2 | 12,141 | 14,999 |
| CAPITAL INCOME BUILDER FUND CLASS F2 | 60,973 | 66,743 |
| INVESCO FINANCIAL PREFERRED ETF | 22,810 | 18,477 |
| INCOME FUND OF AMERICA | 80,965 | 83,615 |
| INVESTMENT CO OF AMERICA | 29,548 | 38,019 |
| BANK OF AMERICA CORP | 9,836 | 14,080 |
| VANGUARD FTSE EMERGING MARKETS ETF | 17,481 | 18,472 |
| SPDR BLOOMBERG BARCLAYS 1-3 MONTH T BILL | 18,039 | 18,081 |
| ISHARES TR S&P US PFD STK | 23,195 | 19,749 |
| KROGER | 8,889 | 11,258 |
| AMERICAN MUTUAL FUND CL A | 165,396 | 187,488 |
| WASHINGTON MUTUAL INVESTORS CL A | 142,319 | 163,821 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 14,400 | 286,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 21,071 | 11,769 | 9,302 | |
| Land | 1,398,882 | 1,398,882 | 2,808,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DREILING BIEKER & HOFFMAN, ATTORNEYS | 36,000 | 25,200 | 0 | 10,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COOP PATRONAGE ACCOUNT | 1,202 | 1,202 | 1,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS ADMIN COSTS | 19,425 | 12,174 | 7,251 | |
| Rental Expenses | 26,439 | 26,439 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTY | 74,439 | 74,439 | |
| REFUNDED SCHOLARSHIP | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN BIRD, GDN AD LITEM FEE | 500 | 350 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 3,043 | |||
| PRODUCTION TAX, OIL ROYALTY | 2,670 | 2,670 | ||
| PROPERTY TAXES | 33,397 | 33,397 |