| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 26,850 | 13,425 | 0 | 13,425 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 117764.452 shs Payden Limited Maturity Fund | 1,119,940 | 1,119,940 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,622,300 | 0 | 1,622,300 | 1,622,300 |
| Buildings | 1,921,300 | 768,477 | 1,152,823 | 1,152,823 |
| Property Improvements | 1,313,550 | 929,303 | 384,247 | 384,247 |
| Furniture & Equipment | 111,841 | 54,086 | 57,755 | 57,755 |
| Construction in Progress | 164,803 | 0 | 164,803 | 164,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 26,937 | 0 | 18,292 | 8,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Right of Use Assets | 22,944 | 17,928 | 17,928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 57,020 | 0 | 16,591 | 40,429 |
| Honoraria | 7,150 | 0 | 0 | 7,150 |
| Marketing | 10,015 | 0 | 548 | 9,467 |
| Insurance | 22,428 | 0 | 3,949 | 18,479 |
| MA Form PC filing fees | 500 | 0 | 0 | 500 |
| Allocate to charitable purposes | 0 | 0 | -170,655 | 161,437 |
| Accrual-to-cash adjustment | 0 | 0 | 0 | -36,282 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 15,257 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Post Retirement Health Costs | 123,430 | 209,942 |
| Lease Liabilities | 22,944 | 17,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contracted services | 94,315 | 0 | 0 | 94,315 |