| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LPL FINANCIAL | PURCHASE | 422,729 | 419,383 | 3,346 | ||||||
| LPL FINANCIAL | PURCHASE | 374,960 | 423,908 | -48,948 | ||||||
| LPL FINANCIAL | PURCHASE | 765,529 | 710,861 | 54,668 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TROWE PRICE GLOBAL MULTI-SECTOR | ||
| VANGUARD TOTAL INTL BD INDX ADM | ||
| VANGUARD TOTAL BOND MARKET INDEX | ||
| SPDR PORTIFOLIO SHORT TERM BOND | 288,866 | 288,866 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE CAPITAL APPREC FUND | 9,170 | 9,170 |
| T ROW PRICE SMALL CAP VALUE | ||
| VANGUARD INTL GROWTH | ||
| VANGUARD DIV APPRE INDEX ADM | 461,817 | 461,817 |
| VANGUARD WELLESLEY INCOME FUND | ||
| AXS THOMSON REUTERS VENTURE | 85,268 | 85,268 |
| MFS INTL DIVERSIFICATION | 66,627 | 66,627 |
| MORGAN STANLEY INSTL EMERG MKT | 87,024 | 87,024 |
| NATIONAWIDE ARCA TECH 100 INDEX | 97,644 | 97,644 |
| SPDR SERIES TRUST S&P 600 | 90,320 | 90,320 |
| SPDR SERIES TRUST S&P 400 | 89,891 | 89,891 |
| Description | Amount |
|---|---|
| 2022 TAX DUE | 296 |
| 2023 ESTIMATES | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 160 | 160 |
| Description | Amount |
|---|---|
| OTHER CHANGE IN MARKET VALUE | 147,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 9,066 | 9,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 161 | 161 |