| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 17,520 | 17,520 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW 8TH AVE | 2021-08-28 | 1,305,237 | |||||||
| LAND 95TH STREET | 2020-10-15 | 4,713,400 | |||||||
| LAND 96TH ST | 2020-10-15 | 651,400 | |||||||
| LAND NW 96 ST | 2021-03-15 | 926,200 | |||||||
| COMPUTER | 2022-04-09 | 2,084 | 313 | S/L | 5.0000 | 416 | |||
| 928 NW 96TH ST | 2022-01-14 | 401,518 | |||||||
| ROAD CLOSURE | 2022-06-14 | 114,817 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADLER TN TX NC SUBORDINATE SUB SECD | 170,426 | 160,566 |
| BK OF AMERICA | ||
| CORP 500 DEERFIELD IL JR SUB SER C | 364,636 | 470,959 |
| FAIR LAKES CIRCLE FAIRFAX 21-1 CL C | 437,796 | 724,134 |
| HEATHROW PORTFOLIO ORLANDO SER 21-1A | 120,557 | 200,420 |
| HIGHLAND LANDMARK LEASED BACKD SER | 186,881 | 187,747 |
| GOLDMAN SACHS GROUP INC SR 0.95% | 485,685 | 491,952 |
| INVESTMENT IN WRCOG | 416,228 | 503,134 |
| POINT IRVING TX JR SUB NTS SER 22-1 | 91,813 | 93,133 |
| MAKEFIELD CROSSING LEASE SER 22-1 | 254,023 | 335,895 |
| MOMOFUKU MANHATTAN | ||
| NORMANDALE LAKE BLOOMINGTON MN SER | 275,000 | 287,538 |
| WOOD-CENTRA METROBANK IDELIN SER 21 | 384,786 | 383,870 |
| TEXTRON FINL CORP SR NT 144A 7.376% | 307,504 | 326,314 |
| PLP LTD SER 2021-1 CL C 144A 6.897% | 355,275 | 366,876 |
| PLP LTD SER 2021-2 CL C 144A 7.872% | 184,050 | 193,262 |
| EXPRESS 12K DTW DETROIT MI SUB NT | 557,561 | 557,561 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEW MILAN RR LTD | 390,225 | 585,224 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,084 | 729 | 1,355 | 2,084 |
| LAND | 8,112,572 | 8,112,572 | 8,112,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LEGAL FEES | 298 | 298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM CENTRO JUDAICO DE MIA | 749,650 | 416,966 | 416,966 |
| DUE FROM CHABAD OF GOLDEN BEACH | 850,000 | 220,000 | 220,000 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 64,847 |
| PRIOR PERIOD ADJUSTMENT | 94,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,848 | 16 | 1,832 | |
| DUES AND SUBSCRIPTIONS | 187 | 187 | ||
| OFFICE EXPENSE | 1,355 | 32 | 1,323 | |
| PROPERTY INSURANCE | 220 | 220 | ||
| SOFTWARE | 661 | 661 | ||
| TELEPHONE EXPENSE | 1,656 | 1,656 | ||
| WEBSITE | 2,500 | 2,500 | ||
| WORKERS COMP INSURANCE | 690 | 690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 215 | 215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 2,800 | |
| LAST MONTH'S RENT | 1,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 96,000 | 90,000 |
| Name | Address |
|---|---|
| CLARA ADES GADA 10 LLC |
1010 S FEDERAL HWY STE 2900 HALLANDALE BEACH,FL33009 |