| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YUM BRANDS INC | 25,518 | 31,640 |
| ABBOTT LABORATORIES | 28,129 | 35,500 |
| AIR PRODUCTS & CHEMICALS INC | 23,578 | 22,689 |
| ALPHABET INC CLASS C | 30,987 | 92,198 |
| AMAZON COM INC | 21,854 | 42,000 |
| AMERICAN TOWER COM REIT | 41,232 | 28,822 |
| AMGEN INC. | 24,956 | 32,325 |
| APPLE INC | 17,660 | 54,165 |
| AT&T INC. | ||
| BANK AMER CORP | 29,138 | 37,491 |
| BLACKROCK INC | 22,928 | 38,487 |
| BRISTOL-MYERS SQUIBB CO. | 27,977 | 24,343 |
| CARLISLE COS INC | 34,666 | 96,674 |
| CHEVRON CORPORATION | 9,287 | 12,095 |
| CISCO SYSTEMS | 37,377 | 36,316 |
| COMCAST CORP NEW CL A | 34,718 | 28,316 |
| CONSTELLATION BRANDS INC CL A | 30,079 | 37,512 |
| CVS HEALTH CORP | 30,087 | 32,162 |
| DIGITAL RLTY TR INC | 33,232 | 35,528 |
| DISNEY WALT CO | 26,447 | 20,665 |
| DOMINION ENERGY INC | ||
| DUPONT DE NEMOURS INC | 21,731 | 20,083 |
| EXXON-MOBIL CORP | 11,180 | 18,568 |
| GOLDMAN SACHS GROUP INC | 24,253 | 48,645 |
| HOME DEPOT INC | 26,673 | 38,770 |
| INTEL CORP. | ||
| JOHNSON & JOHNSON | 26,638 | 29,207 |
| JP MORGAN CHASE & CO | 18,941 | 31,062 |
| KIMBERLY CLARK CORP | 23,062 | 22,937 |
| L3HARRIS TECHNOLOGIES INC | 28,981 | 34,034 |
| LOCKHEED MARTIN CORP COM | 24,211 | 29,291 |
| MASTERCARD INC CL A | 37,616 | 61,363 |
| MICROSOFT CORPORATION | 40,484 | 112,127 |
| MORGAN STANLEY DEAN WITTER & C | 23,919 | 49,780 |
| NEXTERA ENERGY INC | 20,383 | 24,176 |
| NIKE, INC. CLASS B | 26,221 | 25,372 |
| PAYPAL HLDGS INC | 29,425 | 18,882 |
| PEPSICO INC | 23,744 | 30,784 |
| PROCTER & GAMBLE CO | 29,739 | 39,168 |
| PRUDENTIAL FINANCIAL INC | 15,442 | 27,178 |
| SNAP-ON INC. | 34,442 | 51,448 |
| STRYKER CORP | 23,311 | 44,755 |
| TEXAS INSTRUMENTS INC | 46,900 | 64,393 |
| THERMO FISHER SCIENTIFIC, INC | 31,012 | 60,284 |
| TJX COS INC NEW | 22,269 | 37,636 |
| UNITED PARCEL SERVICE INC | 27,402 | 33,920 |
| VERIZON COMMUNICATIONS | 28,837 | 19,034 |
| DOLLAR GENERAL CORP | 28,135 | 19,904 |
| O'REILLY AUTOMOTIVE INC NEW CO | 26,104 | 54,716 |
| META PLATFORMS INC | 19,930 | 45,168 |
| SOUTHERN CO | 31,840 | 36,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD AD | AT COST | 443,641 | 403,221 |
| VANGUARD INTERMEDIATE TERM BD | AT COST | 789,427 | 654,966 |
| VANGUARD SHORT TERM BD INSEX A | |||
| VANGUARD TOTAL INT'L BOND INDE | AT COST | 251,415 | 210,912 |
| VANGUARD MID CAP INDEX INSTL | AT COST | 156,930 | 229,846 |
| SPDR S&P 400 MID CAP VALUE ETF | AT COST | 147,415 | 230,751 |
| VANGUARD SMALL CAP INDEX FDS | AT COST | 87,241 | 125,892 |
| SPDR S&P 600 SMALL CAP VALUE E | AT COST | 56,407 | 100,841 |
| ACCENTURE PLC | AT COST | 22,827 | 43,933 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 553,133 | 642,977 |
| SCHWAB FUNDEMENTAL INTL EQUITY | AT COST | 154,910 | 248,185 |
| VANGUARD EMERGING MKTS STOCK I | AT COST | 59,018 | 63,456 |
| WISDOMTREE EMERGING MARKETS ET | AT COST | 51,046 | 54,878 |
| FIDELITY REAL ESTATE INDEX FUN | AT COST | 195,319 | 174,322 |
| ENBRIDGE INC | AT COST | 18,165 | 14,749 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 100,000 | 109,836 |
| ISHARES 20 YR TREAS BOND EFT | AT COST | 923,410 | 850,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 | |
| TAX PREPARATION FEE (NON-ALLOC | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIGITAL RLTY TR INC | 348 | 348 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT - TC 900 | 214 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 450 | 450 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,913 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,730 | 1,730 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 819 | 819 | 0 |