| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,975 | 3,992 | 3,991 | 3,992 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 50,310 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DELL FILE SERVER | 2018-02 | PURCHASE | 2023-03 | 3,071 | -664 | 2,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEI INVESTMENTS | FMV | 36,256,291 | 36,256,291 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 390,388 | 145,900 | 244,488 | 200,000 | |
| 122,000 | 122,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,974 | 10,974 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROU LEASE ASSET | 417,471 | 417,471 | |
| ROU LEASE ACCUMULATED DEPR | -69,579 | -129,217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LAND MANAGMENT | 1,186,631 | 1,186,631 | ||
| WETLAND RESTORE | 168,169 | 168,169 | ||
| COMMUNICATIONS | 18,463 | 18,463 | ||
| EQUIPMENT | 2,433 | 2,433 | ||
| SUBS/DUES | 3,431 | 3,431 | ||
| LAND ACQ. | 279,800 | 279,800 | ||
| SPONS/DONATIONS | 12,534 | 12,534 | ||
| FENCING/SEED/WOOD REMOVAL | 2,838,857 | 2,838,857 | ||
| WETLAND/UPLAND RENTAL | 173,732 | 173,732 | ||
| OFFICE EXPENSES | 25,838 | 25,838 | ||
| INSURANCE | 14,100 | 14,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM RELATED RENT | 15,322 | 15,322 | |
| EXPENSE REIMBURSEMENT | 81,595 | 81,595 | |
| OTHER INCOME | 55,759 | 55,759 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,649,730 |
| ADJUST TO PRIOR YEAR-UNDERSTATED CASH | 18,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ND STATE TAX WITHHOLDING | 2,404 | 1,740 |
| ND STATE UNEMPLOYMENT | 84 | |
| LEASE LIABILITY | 350,579 | 287,785 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 164,022 | 164,022 | ||
| CONTRACT SERVICES | 830,685 | 830,685 |