| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 16,817 | 16,817 | 16,817 | |||||||
| 188,051 | 25,702 | 3,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MS - HARVARD YEARBOOK | FMV | 312,674 | 312,674 |
| MS HY UNRECOGNIZED G/L | FMV | 68,873 | 68,873 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 1,575,051 | 965,830 | 609,221 | 1,575,051 |
| FURNITURE | 1,800 | 1,800 | 1,800 | |
| TENENT IMPROVEMENTS | 27,899 | 2,441 | 25,458 | 27,899 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 2,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL REAL ESTATE RENT | ||||
| CONDO FEES | 18,087 | |||
| MANAGEMENT FEES | 5,946 | |||
| AUDIT & PROFESSIONAL SERVICES | 3,275 | |||
| UTILITIES & OFFICE | 2,610 | |||
| R&M | 12,233 | |||
| PARKING RENTAL | 1,542 | |||
| PAYMENT IN LIEU OF TAXES | 737 | |||
| HARVARD YEARBOOK PUBLICATIO | ||||
| CONDO FEES | 27,645 | 3,581 | 24,064 | |
| MANAGEMENT FEES | 9,088 | 1,177 | 7,911 | |
| AUDIT & PROFESSIONAL SERVICES | 3,275 | 424 | 2,851 | |
| UTILITIES & OFFICE | 3,990 | 517 | 3,473 | |
| INVESTMENT FEES | 4,022 | 521 | 3,501 | |
| PARKING RENTAL | 2,358 | 305 | 2,053 | |
| PAYMENT IN LIEU OF TAXES | 1,126 | 146 | 980 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HARVARD YEARBOOK PUBLICATIO | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| REALIZED GAIN ON INVESTMENTS | 17,553 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,100 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBIT FEDERAL TAX | 10,387 | |||
| UBIT STATE TAX | 5,357 |