| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,400 | 0 | 17,400 | 17,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,387 | 0 | 19,387 | 19,387 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT-OF-USE ASSET | 10,035 | 7,303 | 7,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINT | 1,090,516 | 0 | 1,090,516 | 1,090,516 |
| FOOD | 489,528 | 0 | 489,528 | 489,528 |
| MANAGEMENT FEE | 236,317 | 0 | 236,317 | 236,317 |
| MARKETING | 231,095 | 0 | 231,095 | 231,095 |
| SNOW REMOVAL | 57,691 | 0 | 57,691 | 57,691 |
| INSURANCE | 168,399 | 0 | 168,399 | 168,399 |
| RESIDENT SERVICES | 85,576 | 0 | 85,576 | 85,576 |
| OFFICE EXPENSE | 103,229 | 0 | 103,229 | 103,229 |
| ACTIVITIES | 24,728 | 0 | 24,728 | 24,728 |
| TELEPHONE | 28,942 | 0 | 28,942 | 28,942 |
| SUPPLIES | 96,433 | 0 | 96,433 | 96,433 |
| MORTGAGE INTEREST | 286,353 | 0 | 286,353 | 286,353 |
| BAD DEBT | 200 | 0 | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOOD SERVICES | 127,738 | 127,738 | |
| SALON | 2,400 | 2,400 | |
| MAINTENANCE FEES | 6,686 | 6,686 | |
| ACTIVITIES AND TRANSPORTATION | 1,502 | 1,502 | |
| LRT INCOME | 415,503 | 415,503 | |
| OTHER | 5,683 | 5,683 | |
| APPLICATION FEES | 12,300 | 12,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LIFETIME REFUNDABLE TENANCY DEPOSITS | 28,140,512 | 28,429,115 |
| DEPOSITS | 61,000 | 93,000 |
| TENANT SECURITY DEPOSITS | 132,037 | 125,774 |
| RIGHT-OF-USE OPERATING LEASE LIABILITY | 6,877 | 6,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 452,962 | 0 | 452,962 | 452,962 |
| PAYROLL | 166,640 | 0 | 166,640 | 166,640 |