| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,195 | 1,195 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WORTHINGTON INDS | 2016-05 | PURCHASE | 2023-07 | 25,000 | 25,865 | -865 | ||||
| HOSPITALITY PROP | 2013-07 | PURCHASE | 2023-03 | 20,000 | 20,122 | -122 | ||||
| LORILLARD TOBACCO | 2013-07 | PURCHASE | 2023-05 | 21,000 | 20,001 | 999 | ||||
| MORGAN STANLEY | 2013-07 | PURCHASE | 2023-05 | 31,000 | 29,616 | 1,384 | ||||
| DIVERSIFIED HEALTH | 2020-07 | PURCHASE | 2023-05 | 145 | 3,386 | -3,241 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA | 25,963 | 24,665 |
| DEUTSCHE BANK AG | 34,651 | 34,335 |
| GENERAL ELECTRIC CAP | 43,822 | 39,365 |
| GENERAL MOTORS | 26,057 | 24,331 |
| GENERAL MOTORS | 29,522 | 29,417 |
| GENERAL MOTORS | 36,654 | 33,480 |
| HEALTH CARE REIT INC | 26,003 | 24,983 |
| HOSPITALITY PROP TRUST | ||
| JP MORGAN CHASE | 20,567 | 19,776 |
| KINDER MORGAN | 15,202 | 14,977 |
| LORILLARD TOBACCO | ||
| MORGAN STANLEY SUBORDINATE | ||
| NATIONAL FUEL GAS CO | 26,675 | 24,895 |
| PHILIPS 66 PARTNERS | 24,398 | 24,465 |
| TALON ENERGY SUPPLY LLC | 35,225 | 7,488 |
| VANGUARD | 30,075 | 30,433 |
| WORTHINGTON INDUSTRIES | ||
| XEROX CORPORATION | 20,112 | 19,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC 1,000 SHARES | 26,438 | 40,340 |
| ALTRIA GROUP INC 410 SHARES | 21,273 | 16,539 |
| AMERICAN ELECTRIC POWER 957.3461 SH | 49,009 | 80,978 |
| AT&T 1,222 SHARES | 24,377 | 20,505 |
| BANK OF AMERICA 80 SHARES | 1,013 | 2,694 |
| BAYER AG 100 SHARES | 2,197 | 923 |
| CENTERPOINT ENERGY 1,000 SHARES | 19,383 | 28,570 |
| CITIGROUP 400 SHARES | 21,116 | 20,576 |
| CONSOLIDATED WATER 550 SHARES | 9,025 | 19,580 |
| DIVERSIFIED HEALTHCARE 150 SHARES | ||
| DOMINION ENERGY INC 900 SHARES | 38,039 | 42,300 |
| DUKE ENERGY 556.5969 SHARES | 26,960 | 54,012 |
| ENERGY TRANSFER | 16,329 | 27,600 |
| ESSENTIAL UTILIIES 300 SHARES | 13,218 | 11,205 |
| EXXON MOBILE 400 SHARES | 27,480 | 39,992 |
| FIRST ENERGY 950 SHARES | 38,302 | 34,827 |
| INTEL 100 SHARES | 5,966 | 5,025 |
| INTL BUSINESS MACHINES 150 SHARES | 18,707 | 24,533 |
| JOHNSON AND JOHNSON 400 SHARES | 40,752 | 62,696 |
| KYNDRYL HOLDINGS | 623 | |
| NEXTERA ENERGY 525 SHARES | 104,638 | 127,554 |
| OCCIDENTAL PETE CORP 700 SHARES | 26,768 | 41,797 |
| OCCIDENTAL PETROL 87 SHJ | 3,387 | |
| OCCIDENTAL PETE CORP 400 SHARES | 16,760 | 23,884 |
| PHILLIP MORRIS | 48,073 | 47,981 |
| REALTY INCOME | 20,451 | 17,226 |
| SEAGATE TECHNOLOGY 200 SHARES | 12,186 | 17,074 |
| SOUTHERN COMPANY 400 SHARES | 20,204 | 28,048 |
| SPARK NEW ZEALAND | 14,437 | 18,045 |
| SPDR S&P BANK 500 SHARES | 23,360 | 23,010 |
| TIMKEN COMPANY 1556 SHARES | 118,738 | 124,714 |
| VERIZON 850 SHARES | 40,396 | 32,045 |
| WAL MART 300 SHARES | 20,949 | 47,295 |
| WARNER BROS 175 SHARES | 7,622 | 3,357 |
| WELLS FARGO 175 SHARES | 5,731 | 8,614 |
| WORTHINGTON ENTERP 1700 SHARES | 32,596 | 97,835 |
| WORTHINGTON STEEL | 16,517 | 47,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHARLES SCHWAB FEES | 48 | 48 | ||
| MERRIL LYNCH FEES | 82 | 82 | ||
| LEGAL NOTICE ADVERTISING | 81 | 81 | ||
| DUES | ||||
| ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 234 | 234 | |
| ROUNDING | 1 | 1 | |
| ENERGY TRANSFER LP | -1,330 | -1,330 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO REGISTRATION | 200 | 200 | ||
| TAXES | 760 | 760 | ||
| FOREIGN TAXES | 177 | 177 |