| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,833 | 1,917 | 0 | 1,916 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND INSTL | AT COST | 40,588 | 37,504 |
| FIDELITY ADVISOR INTL GROWTH FUND | AT COST | 55,222 | 50,137 |
| JP MORGAN INCOME FUND CLASS1 | AT COST | 1,709 | 1,496 |
| LORD ABBETT HIGH YIELD | AT COST | 7,088 | 6,002 |
| T ROWE PRICE INSTL FLOATING RATE | AT COST | 5,772 | 5,610 |
| VANGUARD CORE BOND FUND ADMIRAL SHARES | AT COST | 40,326 | 37,513 |
| COHEN & STEERS PFD SECS & INC F | AT COST | 1,934 | 1,872 |
| PIMCO PREFERRED AND CAPITAL SECURITIES FUND I | AT COST | 1,919 | 1,848 |
| VANGUARD EMERGING MARKETS BOND-ADM | AT COST | 1,124 | 1,031 |
| PIMCO EMERGING MARKETS BOND-ADM | AT COST | 956 | 850 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 39,150 | 39,109 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 39,041 | 38,999 |
| ISHARES RUSSELL 2000 GROWTH | AT COST | 4,014 | 4,036 |
| ISHARES RUSSELL 2000 VALUE INDEX | AT COST | 3,893 | 3,883 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 36,518 | 36,803 |
| ISHARES MSCI EAFE VALUE | AT COST | 36,518 | 36,470 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 12,906 | 12,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RECORDING, FILING, & APPLICATION FEES | 25 | 0 | 0 | 25 |
| FIDUCIARY FEES | 2,400 | 1,200 | 0 | 1,200 |
| FOUNDATION MEETING EXPENSE | 68 | 34 | 0 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 500 | 0 | 0 | 0 |