| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,150 | 2,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAS FURNACE | 2022-07-19 | 4,680 | 4,680 | PURCHASE | 0000000015.000000000000 | ||||
| BUILDINGS AND EQUIPMENT | 2022-01-01 | 8,694 | 3,510 | PURCHASE | 0000000007.000000000000 | 1,755 | |||
| 900 SOUTH BARKER AVENUE | 2022-04-15 | 200,000 | 5,128 | DONATION | 0000000039.000000000000 | 5,128 | |||
| FURNITURE | 2022-04-15 | 10,000 | 1,429 | DONATION | 0000000007.000000000000 | 1,429 | |||
| GRAND CARAVAN | 2022-01-01 | 5,434 | 1,087 | PURCHASE | 0000000005.000000000000 | 1,087 | |||
| HVAC | 2023-04-03 | 8,880 | PURCHASE | 0000000039.000000000000 | 228 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 8,694 | 5,265 | 3,429 | 3,429 |
| 900 SOUTH BARKER AVENUE | 200,000 | 10,256 | 189,744 | 189,744 |
| FURNITURE | 10,000 | 2,858 | 7,142 | 7,142 |
| GAS FURNACE | 4,680 | |||
| GRAND CARAVAN | 5,434 | 2,174 | 3,260 | 3,260 |
| LAND | 25,000 | 25,000 | 25,000 | |
| HVAC | 8,880 | 228 | 8,652 | 8,652 |
| Item No. | 1 |
|---|---|
| Lender's Name | BARBARA BIAS |
| Lender's Title | CEO |
| Original Amount of Loan | 4900 |
| Balance Due | 4900 |
| Date of Note | 2023-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FUNDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 1,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 1,621 | 1,621 | ||
| DUES AND SUBSCRIPTIONS | 210 | 210 | ||
| INSURANCE | 3,494 | 3,494 | ||
| POSTAGE | 1,140 | 1,140 | ||
| SUPPLIES | 6,593 | 6,593 | ||
| TELEPHONE AND COMMUNICATIONS | 10,303 | 10,303 | ||
| WEBSITE | 114 | 114 | ||
| COMPUTER SOFTWARE | 558 | 558 | ||
| BANK FEES | 378 | 378 | ||
| EDUCATION | 791 | 791 | ||
| ASSISTANCE FEE | 9,938 | 9,938 | ||
| MEALS | 14 | 14 | ||
| STAFFING | -711 | -711 | ||
| AUTO | 4,366 | 4,366 | ||
| FOOD AND CLOTHING ASSISTANCE | 1,870 | 1,870 | ||
| REPAIRS AND MAINTENANCE | 6,182 | 6,182 | ||
| PEST CONTROL | 935 | 935 | ||
| SECURITY | 10 | 10 | ||
| TRASH | 816 | 816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DEPOSIT | 50 | ||
| REFUND | 169 | ||
| MISC INCOME | 4,292 |
| Description | Amount |
|---|---|
| PRIOR YEAR NET ASSETS ADJUSTMENT | 477 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 8,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,110 | 4,110 | ||
| MANAGMENT FEE | 637 | 637 | ||
| INTERPRETERS | 790 | 790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,940 | 10,940 | ||
| PROPERTY TAXES | 25 | 25 |