| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES-UBTI | 385 | 0 | 0 | 0 |
| ACCOUNTING/AUDITING FEES | 47,140 | 35,355 | 35,355 | 11,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,045,408 | 2,820,721 | SL | 31.5000 | 96,295 | |||
| MAINTENANCE BLDG | 1992-10-31 | 194,272 | 186,051 | SL | 31.5000 | 6,576 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 31,011 | SL | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 328,642 | 239,311 | SL | 39.0000 | 8,310 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 9,308 | SL | 31.5000 | 365 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 227,988 | SL | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 222,399 | SL | 30.0000 | 10,761 | |||
| MAMMAL HOLDING | 2002-04-01 | 193,793 | 133,242 | SL | 30.0000 | 5,907 | |||
| HORTICULTURE BLDG | 2002-04-01 | 318,408 | 219,273 | SL | 30.0000 | 10,528 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 620,398 | 426,425 | SL | 30.0000 | 20,970 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 70,279 | SL | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 132,611 | SL | 30.0000 | 6,919 | |||
| GIFT SHOP #2 | 2003-10-31 | 163,541 | 103,802 | SL | 30.0000 | 5,514 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 87,651 | SL | 30.0000 | 6,261 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 114,012 | SL | 19.5000 | 3,822 | |||
| CRANE HLDG BARN & PENS | 2013-06-27 | 14,504 | 13,779 | SL | 10.0000 | 725 | |||
| PRAIRIE CHICKEN PEN EXT | 2013-11-14 | 3,494 | 3,174 | SL | 10.0000 | 320 | |||
| CAT HOUSE - CAGING | 2014-06-30 | 5,301 | 4,505 | SL | 10.0000 | 530 | |||
| OTTER HOUSE ROOF REPLACEM | 2014-12-18 | 3,200 | 2,560 | SL | 10.0000 | 320 | |||
| HOLT TEXAS - SKID STEER | 2015-12-03 | 32,737 | 22,916 | SL | 10.0000 | 3,274 | |||
| ROOF REPLACEMENT | 2015-03-19 | 21,130 | 16,376 | SL | 10.0000 | 2,113 | |||
| WATER UTILITY IMPROVEMENT | 2015-09-01 | 245,921 | 85,100 | SL | 23.7500 | 9,060 | |||
| MADDOX A/C-ANIMAL SVCS BL | 2016-02-18 | 23,500 | 22,940 | SL | 7.0000 | 560 | |||
| MADDOX A/C-GS 1-AC EVAPOR | 2016-05-19 | 9,986 | 9,392 | SL | 7.0000 | 594 | |||
| MADDOX A/C-PURCHASING A/C | 2016-12-08 | 6,980 | 5,983 | SL | 7.0000 | 997 | |||
| AFRICAN REPTILE FLOORING | 2016-03-31 | 8,859 | 5,980 | SL | 10.0000 | 886 | |||
| PORTABLE CONCESSION BLDG | 2016-04-30 | 44,327 | 29,922 | SL | 10.0000 | 4,433 | |||
| A/C REPLACEMENT - 3025 W. | 2016-08-31 | 4,637 | 4,195 | SL | 7.0000 | 442 | |||
| UZURI IMPROVEMENTS | 2017-01-31 | 29,244 | 17,301 | SL | 10.0000 | 2,924 | |||
| PENQUIN OZONE GENERATOR | 2017-05-11 | 5,347 | 4,265 | SL | 7.0000 | 764 | |||
| CHAKULA CAFE - FURN & EQ | 2017-04-06 | 263,363 | 213,197 | SL | 7.0000 | 37,623 | |||
| GARAGE - FIRE ALARM INSTA | 2017-04-06 | 7,781 | 4,409 | SL | 10.0000 | 778 | |||
| OVERLOOK PROJECT | 2017-05-04 | 168,077 | 95,245 | SL | 10.0000 | 16,808 | |||
| OVERLOOK RESTROOM | 2017-04-06 | 363,962 | 68,748 | SL | 30.0000 | 12,132 | |||
| OVERLOOK PROJECT | 2017-05-04 | 3,351,056 | 759,572 | SL | 25.0000 | 134,042 | |||
| GIRAFFE FEEDING STATION | 2017-05-18 | 376,204 | 85,272 | SL | 25.0000 | 15,048 | |||
| ELEPHANT EXHIBIT RENOVATI | 2017-05-04 | 991,448 | 224,729 | SL | 25.0000 | 39,658 | |||
| CHAKULA CAFE BLDG | 2017-05-04 | 1,301,144 | 245,769 | SL | 30.0000 | 43,371 | |||
| RUDD - FIRE ALARM UPGRADE | 2017-05-11 | 13,843 | 7,728 | SL | 10.0000 | 1,384 | |||
| COLOBUS MONKEY HOUSE | 2017-09-06 | 5,723 | 3,003 | SL | 10.0000 | 572 | |||
| INTERIOR PERIMETER FENCE | 2017-10-12 | 64,318 | 22,155 | SL | 15.0000 | 4,288 | |||
| HEATER A/C UNITS | 2017-12-31 | 17,925 | 12,805 | SL | 7.0000 | 2,561 | |||
| DIGITAL RADIOGRAPH EQUIP | 2018-03-14 | 92,192 | 63,655 | SL | 7.0000 | 13,170 | |||
| RHINO HOUSE WATER HEATER | 2018-06-07 | 5,045 | 3,243 | SL | 7.0000 | 721 | |||
| LION HOUSE A/C UNIT REPLA | 2018-08-09 | 5,750 | 3,558 | SL | 7.0000 | 821 | |||
| 2018 KUBOTA RTV-X900G-H | 2018-10-18 | 12,228 | 10,190 | SL | 5.0000 | 2,038 | |||
| ELEPHANT HOUSE IMPROV | 2018-02-08 | 263,761 | 127,484 | SL | 10.0000 | 26,376 | |||
| UPPER PAR UMBRELLA THATCH | 2018-09-18 | 17,691 | 7,517 | SL | 10.0000 | 1,769 | |||
| CAGE FRONTS LION HOUSE | 2018-10-31 | 5,795 | 2,417 | SL | 10.0000 | 579 | |||
| 7 CONTROLS FOR A/C HEAT | 2018-01-01 | 27,800 | 19,855 | SL | 7.0000 | 3,971 | |||
| WEBSTORE SALES CONFIG | 2019-04-04 | 10,389 | 9,740 | SL | 4.0000 | 649 | |||
| ZOO ADMIN A/C UNIT | 2019-04-11 | 7,185 | 3,848 | SL | 7.0000 | 1,026 | |||
| GARAGE A/C UNIT | 2019-04-11 | 7,185 | 3,848 | SL | 7.0000 | 1,026 | |||
| PURCHASING A/C UNITS (2) | 2019-04-11 | 14,370 | 7,698 | SL | 7.0000 | 2,053 | |||
| WALK-IN FREEZER | 2019-06-06 | 48,326 | 24,163 | SL | 7.0000 | 6,904 | |||
| ANESTHESIA MONITOR | 2019-06-06 | 8,064 | 4,032 | SL | 7.0000 | 1,152 | |||
| PENGUIN EXHIBIT A/C UNIT | 2019-08-29 | 12,980 | 6,180 | SL | 7.0000 | 1,854 | |||
| GIRAFFE HOUSE HEAT UNIT | 2019-10-31 | 40,950 | 18,525 | SL | 7.0000 | 5,850 | |||
| 2019 NISSAN NV VAN (EDUC) | 2019-12-05 | 38,300 | 22,980 | SL | 5.0000 | 7,660 | |||
| ELEPHANT ENCLOSURE ADDITI | 2019-01-01 | 309,077 | 49,452 | SL | 25.0000 | 12,363 | |||
| HORNED LIZARD RENOVATION | 2019-04-05 | 6,834 | 2,505 | SL | 10.0000 | 683 | |||
| EDUCATION HUT IMPROVEMENT | 2019-04-12 | 26,820 | 9,834 | SL | 10.0000 | 2,682 | |||
| GIRAFFE HOUSE ROOF | 2019-10-31 | 59,261 | 18,766 | SL | 10.0000 | 5,926 | |||
| SAGE INTACCT | 2020-09-01 | 50,696 | 29,573 | SL | 4.0000 | 12,674 | |||
| KAWASKI MULE SX CART - GARAGE #44 | 2020-01-23 | 8,200 | 4,782 | SL | 5.0000 | 1,640 | |||
| KAWASKI MULE SX CART - GARAGE #45 | 2020-01-23 | 8,200 | 4,782 | SL | 5.0000 | 1,640 | |||
| KAWASKI MULE SX CART - BLDG MAINT # | 2020-01-23 | 8,200 | 4,782 | SL | 5.0000 | 1,640 | |||
| ELECTRIC UTILITY CART - BLDG MAINT | 2020-03-12 | 23,300 | 12,815 | SL | 5.0000 | 4,660 | |||
| ANIMAL SVCS A/C UNIT REPLACEMENT (3 | 2020-03-12 | 30,450 | 11,962 | SL | 7.0000 | 4,350 | |||
| GALAXY SERVER REPLACEMENT | 2020-05-07 | 10,739 | 7,159 | SL | 4.0000 | 2,685 | |||
| COLOBUS HOUSE A/C UNIT REPLACEMENT | 2020-05-29 | 7,945 | 2,932 | SL | 7.0000 | 1,135 | |||
| LEOPARD HOUSE A/C UNIT REPLACEMENT | 2020-05-29 | 7,945 | 2,932 | SL | 7.0000 | 1,135 | |||
| KAWASKI MULE (BIRDS #48 - JK1AFEP17 | 2020-10-05 | 8,250 | 5,958 | SL | 3.0000 | 917 | |||
| ANIMAL SVCS ROOF REPAIRS | 2020-04-16 | 7,720 | 2,059 | SL | 10.0000 | 772 | |||
| MECH MAINT (GARAGE) ROOF REPLACEMEN | 2020-04-16 | 63,480 | 16,928 | SL | 10.0000 | 6,348 | |||
| BLDG MAINT ROOF REPLACEMENT | 2020-04-16 | 49,970 | 13,325 | SL | 10.0000 | 4,997 | |||
| PURCHASING WAREHOUSE ROOF REPLACEME | 2020-04-16 | 53,830 | 14,355 | SL | 10.0000 | 5,383 | |||
| ROOF REPAIRS/REPLACEMENTS | 2020-05-07 | 124,000 | 32,033 | SL | 10.0000 | 12,400 | |||
| ANACONDA EXHIBIT | 2020-08-18 | 73,474 | 17,143 | SL | 10.0000 | 7,347 | |||
| VISITOR PARKING LOT REPAIRS/MAINT | 2020-11-16 | 105,076 | 14,594 | SL | 15.0000 | 7,005 | |||
| EXECUTIVE OFFICE REFURBISH | 2021-06-01 | 16,059 | 2,409 | SL | 10.0000 | 1,606 | |||
| EXECUTIVE OFFICE FURNITURE | 2021-06-01 | 17,270 | 3,701 | SL | 7.0000 | 2,467 | |||
| KAWASAKI MULE (MAINT #50 -7881) | 2021-01-31 | 8,297 | 3,180 | SL | 5.0000 | 1,659 | |||
| BACKHOE #51 | 2021-02-05 | 86,300 | 15,822 | SL | 10.0000 | 8,630 | |||
| VS - A/C COIL REPLACEMENT | 2021-02-08 | 8,543 | 2,237 | SL | 7.0000 | 1,220 | |||
| FLAMINGO EXHIBIT OZONE GENERATOR | 2021-02-11 | 10,206 | 2,673 | SL | 7.0000 | 1,458 | |||
| ZERO TURN MOWER #52 | 2021-03-11 | 13,972 | 4,890 | SL | 5.0000 | 2,794 | |||
| KAWASAKI MULE MAINT #53 -2050 | 2021-03-22 | 11,554 | 4,044 | SL | 5.0000 | 2,311 | |||
| KAWASAKI MULE MAINT #54 -2118 | 2021-03-22 | 11,554 | 4,044 | SL | 5.0000 | 2,311 | |||
| COMMUNICATIONS REPEATER | 2021-09-28 | 5,198 | 928 | SL | 7.0000 | 743 | |||
| SECURITY CAMERA SYSTEMS | 2021-10-11 | 12,350 | 3,859 | SL | 4.0000 | 3,088 | |||
| TEXAS REPTILE A/C UNITS (3) | 2021-10-13 | 34,750 | 5,791 | SL | 7.0000 | 4,964 | |||
| BALE HANDLER W/ SKID STEER CONN | 2021-11-11 | 7,417 | 1,148 | SL | 7.0000 | 1,060 | |||
| WEBSITE REDEIGN & UPDATE | 2021-12-31 | 42,025 | 10,506 | SL | 4.0000 | 10,506 | |||
| GREENHOUSES - NEW ROOFS | 2021-05-14 | 16,311 | 2,582 | SL | 10.0000 | 1,631 | |||
| OTTER POND LEAK REPAIR | 2021-09-30 | 107,447 | 14,327 | SL | 10.0000 | 10,745 | |||
| BROODER HOUSE ROOF REPAIRS | 2021-11-30 | 5,370 | 582 | SL | 10.0000 | 537 | |||
| GROUNDS (HORTI BLDG) ROOF REPAIRS | 2021-11-30 | 10,740 | 1,164 | SL | 10.0000 | 1,074 | |||
| RHINO HOUSE ROOF REPLACEMENT | 2021-11-30 | 59,070 | 6,399 | SL | 10.0000 | 5,907 | |||
| CHEETAH HOUSE ROOF REPLACEMENT | 2021-11-30 | 25,060 | 2,715 | SL | 10.0000 | 2,506 | |||
| TX REPTILE BLDG - ROOF REPLACEMENT | 2021-11-30 | 83,760 | 9,074 | SL | 10.0000 | 8,376 | |||
| 3037 W GENTRY ROOF REPLACED | 2021-10-18 | 12,234 | 1,427 | SL | 10.0000 | 1,223 | |||
| 3043 W GENTRY ROOF REPLACED | 2021-10-18 | 13,282 | 1,549 | SL | 10.0000 | 1,328 | |||
| 3025 W GENTRY ROOF REPLACED | 2021-10-18 | 12,107 | 1,413 | SL | 10.0000 | 1,211 | |||
| KUBOTA RTU-X900WL-A (GROUNDS) #55 | 2022-02-07 | 21,049 | 3,508 | SL | 5.0000 | 4,210 | |||
| KAWASAKI MULE (BLDG MAINT #56 -1905 | 2022-05-19 | 12,224 | 1,426 | SL | 5.0000 | 2,445 | |||
| ELEPHANT HOUSE HEAT DUCT | 2022-05-23 | 6,150 | 512 | SL | 7.0000 | 879 | |||
| MADDOX - ZOO ADMIN AC REPLACED | 2022-07-31 | 8,700 | 518 | SL | 7.0000 | 1,243 | |||
| MADDOX - BROODER HOUSE AC REPLACED | 2022-07-31 | 17,985 | 1,071 | SL | 7.0000 | 2,569 | |||
| MADDOX - MAMMAL HOLDING AC REPLACED | 2022-07-31 | 12,180 | 725 | SL | 7.0000 | 1,740 | |||
| 2023 KAWASAKI MULE CONSTR #57 -3330 | 2022-09-23 | 18,339 | 917 | SL | 5.0000 | 3,668 | |||
| CASE IH F7HA TRACTOR W LOADER #58 | 2022-10-05 | 47,500 | 792 | SL | 10.0000 | 4,750 | |||
| ULTRASOUND - VET DEPT | 2022-12-22 | 36,000 | SL | 7.0000 | 5,143 | ||||
| ENTRY PLAZA ROOF REPAIR | 2022-02-28 | 13,558 | 1,130 | SL | 10.0000 | 1,356 | |||
| CHEETAH BREEDING FACILITY EXPANSION | 2022-02-28 | 111,259 | 9,272 | SL | 10.0000 | 11,126 | |||
| CREEK BED STABILIZATION PROJECT | 2022-12-31 | 35,288 | SL | 15.0000 | 2,353 | ||||
| HAY (STORAGE) BARN | 2022-12-31 | 40,000 | SL | 10.0000 | 4,000 | ||||
| KAWASAKI MULE #59 -13432 | 2023-01-11 | 9,553 | SL | 3.0000 | 2,654 | ||||
| KAWASAKI MULE #60 -13927 | 2023-03-30 | 9,562 | SL | 3.0000 | 2,391 | ||||
| KAWASAKI MULE #61 -04072 | 2023-04-19 | 13,657 | SL | 5.0000 | 1,821 | ||||
| KAWASAKI MULE #62 -04069 | 2023-04-19 | 13,657 | SL | 5.0000 | 1,821 | ||||
| CASE IH F75A TRACTOR W/ LOADER #65 | 2023-09-26 | 47,449 | SL | 10.0000 | 1,186 | ||||
| CELLGATE SERVICE GATE CONTROLLER | 2023-11-15 | 5,512 | SL | 4.0000 | 115 | ||||
| SERVICE DRIVE GATE OPENER | 2023-11-29 | 22,500 | SL | 7.0000 | 268 | ||||
| 2024 CHEV SILVERADO 2500 #64 -6027 | 2023-07-13 | 54,804 | SL | 5.0000 | 4,567 | ||||
| 2024 CHEV SILVERADO 2500 #63 -1489 | 2023-07-13 | 54,803 | SL | 5.0000 | 4,567 | ||||
| 2024 CHEV SILVERADO #66 -9825 | 2023-10-18 | 41,396 | SL | 5.0000 | 1,379 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY | 47,020,878 | 56,056,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 370,952 | 222,802 | 148,150 | 148,150 |
| Furniture and Fixtures | 2,228,568 | 1,643,656 | 584,912 | 584,912 |
| Buildings | 26,300,133 | 19,047,397 | 7,252,736 | 7,252,736 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 97,882 | 60,999 | 60,999 | 36,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 2,648,131 | 10,424,551 | 10,424,551 |
| ERC CREDIT RECEIVABLE | 614,863 | 15,000 | 15,000 |
| MISCELLANEOUS RECEIVABLES | 3,769 | 3,769 | |
| Net Intangible Assets | 20,000 | 20,000 | 1,901,141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 910,917 | 910,917 | ||
| COMMUNICATIONS | 46,617 | 9,251 | 9,251 | 37,366 |
| CONTRACT LABOR | 91,927 | 91,927 | ||
| MAINTENANCE & REPAIR | 384,251 | 36,275 | 36,275 | 347,976 |
| OTHER EMPLOYEE EXPENSES | 150,304 | 33,350 | 33,350 | 116,954 |
| OTHER EXPENSES | 855,051 | 21,174 | 21,174 | 833,877 |
| SUPPLIES | 194,266 | 6,515 | 6,515 | 187,751 |
| VEHICLE EXPENSE | 79,332 | 79,332 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 1,665,011 | -1,665,011 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 3,048,557 | 3,048,557 | |
| AVIARY SEED STICK INCOME | 103,160 | 103,160 | |
| FISH FEEDER INCOME | 14,811 | 14,811 | |
| GIRAFFE FEEDING INCOME | 160,735 | 160,735 | |
| Other Investment Income | 627,047 | 627,047 | 627,047 |
| OTHER MISC. INCOME | 272,928 | 272,928 | |
| SPONSORSHIP INCOME-UBIT | 10,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT-ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 3,036 | 3,500 |
| HOUSING DEPOSIT | 75 | 225 |
| CREDIT CARD CLEARING | 4,195 | |
| Rounding | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 358,821 | 120,418 | 120,418 | 238,403 |
| INVESTMENT MGMT FEES | 370,698 | 370,698 | 370,698 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 944,633 | 352,445 | 592,188 |
| CONCESSION SALES | 697,158 | 192,537 | 504,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 43,180 | 43,180 | 43,180 | |
| EXCISE TAX | 77,000 | |||
| INCOME TAX-UBTI | 1,801 |