| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,100 | 0 | 0 | 21,160 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIXED ASSETS | PURCHASED | 16,434 | COST | 0 | -250 | 16,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED TOTAL RETURN | FMV | 9,386,079 | 9,386,079 |
| FIDELITY 500 | FMV | 11,702,718 | 11,702,718 |
| TRANSAMERICA | FMV | 3,923,583 | 3,923,583 |
| VANGUARD EQUITY INCOME | FMV | 4,551,696 | 4,551,696 |
| INVESCO | FMV | 1,454,902 | 1,454,902 |
| FIDELITY MID CAP | FMV | 973,618 | 973,618 |
| TRUST DISTRIBUTION ACCOUNT | FMV | 1,534,980 | 1,534,980 |
| NON TRUST - FIDELITY 500 | FMV | 1,831,972 | 1,831,972 |
| NON TRUST - VANGUARD WCM | FMV | 589,345 | 589,345 |
| NON TRUST - TRANSAMERICA | FMV | 712,823 | 712,823 |
| NON TRUST - FEDERATED TOTAL RETURN | FMV | 1,896,399 | 1,896,399 |
| NON TRUST - INVESCO | FMV | 357,294 | 357,294 |
| NON TRUST - FIDELITY MID CAP | FMV | 290,355 | 290,355 |
| NON TRUST DISTRIBUTION ACCOUNT | FMV | 340,989 | 340,989 |
| WEATHERLOW FUND | FMV | 4,797,691 | 4,797,691 |
| VANGUARD INTERNATIONAL GROWTH | FMV | 3,780,246 | 3,780,246 |
| CLIFFWATER | FMV | 2,927,926 | 2,927,926 |
| NON TRUST - VANGUARD INTERNATIONAL GROWTH | FMV | 732,609 | 732,609 |
| NON TRUST - CLIFFWATER | FMV | 899,834 | 899,834 |
| NON TRUST - BROWN CAPITAL MGMT | FMV | 182,929 | 182,929 |
| NON TRUST - HARBOR SCV INST | FMV | 188,509 | 188,509 |
| BROWN CAPITAL MGMT | FMV | 924,809 | 924,809 |
| HARBOR SCV INST | FMV | 953,019 | 953,019 |
| NON TRUST - PARADIGM | FMV | 1,068,638 | 1,068,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,386 | 0 | 0 | 1,386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 11,013 | 0 | 0 | 10,669 |
| INSURANCE | 31,235 | 0 | 0 | 29,040 |
| OTHER PURCHASED SERVICES | 116,092 | 0 | 0 | 123,644 |
| WORKERS COMP | 238 | 0 | 0 | 234 |
| INFORMATION TECHNOLOGY | 19,493 | 0 | 0 | 23,120 |
| INVESTMENT MANAGEMENT FEES | 77,287 | 77,287 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROFESSIONAL FEES | 16,500 | 16,500 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 5,650,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CONSULTING | 67,804 | 0 | 0 | 67,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,868 | 0 | 0 | 28,172 |
| MISCELLANEOUS TAXES, PERMITS AND LICENSES | 86 | 0 | 0 | 0 |
| NET INVESTMENT INCOME TAX | 16,171 | 0 | 0 | 0 |