| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 20,097 | 0 | 20,097 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2009-10-01 | 1,608,100 | L | 0 | 0 | 0 | |||
| Museum Building | 2009-10-01 | 7,937,171 | 2,688,122 | SL | 39.000000000000 | 203,517 | 0 | 203,517 | |
| Building Addition | 2010-07-14 | 32,828 | 10,478 | SL | 39.000000000000 | 842 | 0 | 842 | |
| Chain Link Fence | 2013-04-09 | 1,176 | 1,147 | SL | 10.000000000000 | 29 | 0 | 29 | |
| Gate Arms | 2013-12-04 | 3,979 | 3,979 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (2) Masonry & Lighted Monument Signs | 2014-11-24 | 5,901 | 3,212 | SL | 15.000000000000 | 393 | 0 | 393 | |
| Concrete walkway from building | 2016-08-04 | 1,500 | 638 | SL | 15.000000000000 | 100 | 0 | 100 | |
| Bobrick waste receptables for lobby & restrooms | 2009-06-29 | 1,608 | 1,608 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 30 folding chairs | 2009-10-29 | 640 | 640 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Store rug & baskets | 2009-08-06 | 484 | 484 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Classroom tables, chairs, lobby sofas, front desk chairs, gallery benc | 2009-02-11 | 19,218 | 19,218 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Office desks, Aeron chairs conference table, break room table & chairs | 2009-05-24 | 19,658 | 19,658 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (2) Aeron chairs | 2009-08-16 | 781 | 781 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Fire extinguishers | 2009-07-12 | 619 | 619 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Transformer, kitchen appliances, security sytems, fire extinguishers, | 2009-07-15 | 57,250 | 57,250 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Pallet jack | 2009-05-02 | 1,750 | 1,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| File cabinets | 2009-09-24 | 868 | 868 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Pin boards for store | 2009-08-21 | 519 | 519 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Safe | 2009-07-05 | 450 | 450 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Crestron Rack Speakers, camera & DVD/DVR | 2009-03-23 | 25,445 | 25,445 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Flat panel displays | 2009-05-24 | 9,075 | 9,075 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Workbench | 2009-08-24 | 448 | 448 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Museum store: slat wall, store displays | 2009-07-01 | 231 | 231 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Stancheons | 2009-08-29 | 660 | 660 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 2009-01-24 | 5,500 | 5,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 2009-03-23 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 2009-04-27 | 500 | 500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 2009-08-09 | 1,924 | 1,924 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Base for Yu Yuan | 2010-12-14 | 1,675 | 1,675 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Donor Board | 2010-09-30 | 1,258 | 1,258 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Time Machine Brochure Display | 2011-05-18 | 1,027 | 1,027 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Bench cushions | 2011-06-03 | 1,308 | 1,308 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Three pedestal vitrines | 2011-11-10 | 5,210 | 5,210 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Plexiglas screen for Lagniappe | 2011-11-16 | 5,973 | 5,973 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Millwork & cabinetry in kitchen and office | 2011-12-01 | 6,546 | 6,546 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Track lighting | 2012-06-01 | 3,171 | 3,171 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Exhibition Case | 2012-06-20 | 3,475 | 3,475 | SL | 10.000000000000 | 0 | 0 | 0 | |
| Alcorn HD Video Player - History gallery | 2014-02-18 | 2,830 | 2,830 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Retractable canvas awning (affixed to west side of building) | 2014-03-21 | 7,024 | 6,204 | SL | 10.000000000000 | 702 | 0 | 702 | |
| 4'x2' Wooden flat cut Logo & TMTMMM interior sign | 2014-09-11 | 975 | 812 | SL | 10.000000000000 | 98 | 0 | 98 | |
| Exhibition DisplayCases w/ 2 lids and 2 Sizes Acrylic Panels | 2015-01-29 | 6,706 | 5,259 | SL | 10.000000000000 | 671 | 0 | 671 | |
| HD Video Reproducer card for Alcorn binloop system: REPROHD1 card SN 9 | 2015-06-15 | 2,782 | 2,782 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 40-gal commercial water heater | 2016-01-08 | 1,543 | 1,073 | SL | 10.000000000000 | 154 | 0 | 154 | |
| 100 folding chairs, 2 dollies for chair storage,delivery, tax | 2016-01-27 | 1,929 | 1,907 | SL | 7.000000000000 | 22 | 0 | 22 | |
| Shaw Philadelphia carpet tiles (offices) | 2016-10-14 | 9,598 | 8,512 | SL | 7.000000000000 | 1,086 | 0 | 1,086 | |
| Armstong VCT Tiles (shop area) | 2016-11-30 | 7,060 | 6,136 | SL | 7.000000000000 | 924 | 0 | 924 | |
| 4 Friant Novo Series Cube workstations | 2016-10-27 | 6,969 | 6,139 | SL | 7.000000000000 | 830 | 0 | 830 | |
| 3 Hon lateral file cabinets | 2016-10-27 | 2,741 | 2,416 | SL | 7.000000000000 | 325 | 0 | 325 | |
| Neptronic Humidifier System, including condensation pumps | 2016-11-30 | 29,067 | 17,683 | SL | 10.000000000000 | 2,907 | 0 | 2,907 | |
| Avaya digital phone system for 13 users | 2016-12-23 | 5,589 | 4,823 | SL | 7.000000000000 | 766 | 0 | 766 | |
| Sound Image:2 REPROHD2 Cards for A/V Binloop HD + Install | 2017-07-10 | 7,097 | 6,408 | SL | 6.000000000000 | 689 | 0 | 689 | |
| Sound Image: 2 REPROHD2 Cards for A/V Binloop HD | 2017-11-16 | 6,331 | 5,363 | SL | 6.000000000000 | 968 | 0 | 968 | |
| Harddrive for server (used as backup drive as of 11/24/14 | 2012-05-16 | 1,228 | 1,228 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP M L350P Server, hardware, peripherals | 2014-11-24 | 5,039 | 5,039 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Enviro Nature Soft Water System | 2018-10-12 | 2,918 | 2,481 | SL | 5.000000000000 | 437 | 0 | 437 | |
| Marketing/Finance office remodel | 2019-06-01 | 3,573 | 2,041 | SL | 7.000000000000 | 510 | 0 | 510 | |
| Front Desk | 2019-09-01 | 8,629 | 4,315 | SL | 7.000000000000 | 1,233 | 0 | 1,233 | |
| Daikin 2 ton 230v condenser and air handler, replaces Traine mini-spli | 2020-08-02 | 5,204 | 2,602 | SL | 5.000000000000 | 1,041 | 0 | 1,041 | |
| Trane air conditioner - YHC060 | 2020-12-28 | 10,557 | 2,112 | SL | 10.000000000000 | 1,056 | 0 | 1,056 | |
| Trane air conditioner - YHC072 | 2020-12-28 | 10,557 | 2,112 | SL | 10.000000000000 | 1,056 | 0 | 1,056 | |
| Marketing Computer CTO iMac 27 | 2021-01-31 | 2,608 | 1,044 | SL | 5.000000000000 | 522 | 0 | 522 | |
| Hanwha System - Security Cameras | 2021-09-30 | 19,208 | 4,116 | SL | 7.000000000000 | 2,744 | 0 | 2,744 | |
| 20' Rollup Door Storage Container | 2021-09-14 | 6,559 | 1,404 | SL | 7.000000000000 | 937 | 0 | 937 | |
| Trane air conditioner - YHC092F3ELA230 | 2021-08-10 | 11,372 | 1,706 | SL | 10.000000000000 | 1,137 | 0 | 1,137 | |
| Trane air conditioner - YHC092F3ELA250 | 2021-08-10 | 11,372 | 1,706 | SL | 10.000000000000 | 1,137 | 0 | 1,137 | |
| The Mini-Time Machine web site for 2019 | 2019-09-01 | 10,140 | 10,140 | SL | 3.000000000000 | 0 | 0 | 0 | |
| ED Laptop / Docking Station | 2022-09-01 | 2,947 | 293 | SL | 5.000000000000 | 589 | 0 | 589 | |
| All Comm-Security Cameras 50% | 2022-10-19 | 3,201 | 151 | SL | 7.000000000000 | 457 | 0 | 457 | |
| Land - 2 Lots W of Wall | 2023-01-13 | 215,000 | L | 0 | 0 | 0 | |||
| 2 Buildings W of Wall | 2023-01-13 | 860,000 | SL | 27.500000000000 | 31,273 | 0 | 31,273 | ||
| Upland Exhibit System | 2023-12-22 | 6,129 | SL | 7.000000000000 | 22 | 0 | 22 | ||
| All Comm-Security Cameras 50% | 2023-05-16 | 3,699 | SL | 7.000000000000 | 529 | 0 | 529 | ||
| Cobranet Replacement | 2023-06-30 | 261,399 | SL | 10.000000000000 | 13,070 | 0 | 13,070 | ||
| All Comm-Security Cameras 50% | 2023-07-07 | 3,202 | SL | 7.000000000000 | 458 | 0 | 458 | ||
| Solar System - Roof of 4455 | 2023-08-15 | 97,089 | SL | 20.000000000000 | 1,821 | 0 | 1,821 | ||
| Rewiring Acacia Info Technologies | 2023-12-31 | 1,894 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,608,100 | 0 | 1,608,100 | 1,608,100 |
| Museum Building | 7,937,171 | 2,891,639 | 5,045,532 | 5,045,532 |
| Building Addition | 32,828 | 11,320 | 21,508 | 21,508 |
| Chain Link Fence | 1,176 | 1,176 | 0 | 0 |
| Gate Arms | 3,979 | 3,979 | 0 | 0 |
| (2) Masonry & Lighted Monument Signs | 5,901 | 3,605 | 2,296 | 2,296 |
| Concrete walkway from building | 1,500 | 738 | 762 | 762 |
| Bobrick waste receptables for lobby & restrooms | 1,608 | 1,608 | 0 | 0 |
| 30 folding chairs | 640 | 640 | 0 | 0 |
| Store rug & baskets | 484 | 484 | 0 | 0 |
| Classroom tables, chairs, lobby sofas, front desk chairs, gallery benc | 19,218 | 19,218 | 0 | 0 |
| Office desks, Aeron chairs conference table, break room table & chairs | 19,658 | 19,658 | 0 | 0 |
| (2) Aeron chairs | 781 | 781 | 0 | 0 |
| Fire extinguishers | 619 | 619 | 0 | 0 |
| Transformer, kitchen appliances, security sytems, fire extinguishers, | 57,250 | 57,250 | 0 | 0 |
| Pallet jack | 1,750 | 1,750 | 0 | 0 |
| File cabinets | 868 | 868 | 0 | 0 |
| Pin boards for store | 519 | 519 | 0 | 0 |
| Safe | 450 | 450 | 0 | 0 |
| Crestron Rack Speakers, camera & DVD/DVR | 25,445 | 25,445 | 0 | 0 |
| Flat panel displays | 9,075 | 9,075 | 0 | 0 |
| Workbench | 448 | 448 | 0 | 0 |
| Museum store: slat wall, store displays | 231 | 231 | 0 | 0 |
| Stancheons | 660 | 660 | 0 | 0 |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 5,500 | 5,500 | 0 | 0 |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 3,000 | 3,000 | 0 | 0 |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 500 | 500 | 0 | 0 |
| Special effects equipment (Fairy door, Tree knot Fairy, Tree Canopy Pi | 1,924 | 1,924 | 0 | 0 |
| Base for Yu Yuan | 1,675 | 1,675 | 0 | 0 |
| Donor Board | 1,258 | 1,258 | 0 | 0 |
| Time Machine Brochure Display | 1,027 | 1,027 | 0 | 0 |
| Bench cushions | 1,308 | 1,308 | 0 | 0 |
| Three pedestal vitrines | 5,210 | 5,210 | 0 | 0 |
| Plexiglas screen for Lagniappe | 5,973 | 5,973 | 0 | 0 |
| Millwork & cabinetry in kitchen and office | 6,546 | 6,546 | 0 | 0 |
| Track lighting | 3,171 | 3,171 | 0 | 0 |
| Exhibition Case | 3,475 | 3,475 | 0 | 0 |
| Alcorn HD Video Player - History gallery | 2,830 | 2,830 | 0 | 0 |
| Retractable canvas awning (affixed to west side of building) | 7,024 | 6,906 | 118 | 118 |
| 4'x2' Wooden flat cut Logo & TMTMMM interior sign | 975 | 910 | 65 | 65 |
| Exhibition DisplayCases w/ 2 lids and 2 Sizes Acrylic Panels | 6,706 | 5,930 | 776 | 776 |
| HD Video Reproducer card for Alcorn binloop system: REPROHD1 card SN 9 | 2,782 | 2,782 | 0 | 0 |
| 40-gal commercial water heater | 1,543 | 1,227 | 316 | 316 |
| 100 folding chairs, 2 dollies for chair storage,delivery, tax | 1,929 | 1,929 | 0 | 0 |
| Shaw Philadelphia carpet tiles (offices) | 9,598 | 9,598 | 0 | 0 |
| Armstong VCT Tiles (shop area) | 7,060 | 7,060 | 0 | 0 |
| 4 Friant Novo Series Cube workstations | 6,969 | 6,969 | 0 | 0 |
| 3 Hon lateral file cabinets | 2,741 | 2,741 | 0 | 0 |
| Neptronic Humidifier System, including condensation pumps | 29,067 | 20,590 | 8,477 | 8,477 |
| Avaya digital phone system for 13 users | 5,589 | 5,589 | 0 | 0 |
| Sound Image:2 REPROHD2 Cards for A/V Binloop HD + Install | 7,097 | 7,097 | 0 | 0 |
| Sound Image: 2 REPROHD2 Cards for A/V Binloop HD | 6,331 | 6,331 | 0 | 0 |
| Harddrive for server (used as backup drive as of 11/24/14 | 1,228 | 1,228 | 0 | 0 |
| HP M L350P Server, hardware, peripherals | 5,039 | 5,039 | 0 | 0 |
| Enviro Nature Soft Water System | 2,918 | 2,918 | 0 | 0 |
| Marketing/Finance office remodel | 3,573 | 2,551 | 1,022 | 1,022 |
| Front Desk | 8,629 | 5,548 | 3,081 | 3,081 |
| Daikin 2 ton 230v condenser and air handler, replaces Traine mini-spli | 5,204 | 3,643 | 1,561 | 1,561 |
| Trane air conditioner - YHC060 | 10,557 | 3,168 | 7,389 | 7,389 |
| Trane air conditioner - YHC072 | 10,557 | 3,168 | 7,389 | 7,389 |
| Marketing Computer CTO iMac 27 | 2,608 | 1,566 | 1,042 | 1,042 |
| Hanwha System - Security Cameras | 19,208 | 6,860 | 12,348 | 12,348 |
| 20' Rollup Door Storage Container | 6,559 | 2,341 | 4,218 | 4,218 |
| Trane air conditioner - YHC092F3ELA230 | 11,372 | 2,843 | 8,529 | 8,529 |
| Trane air conditioner - YHC092F3ELA250 | 11,372 | 2,843 | 8,529 | 8,529 |
| The Mini-Time Machine web site for 2019 | 10,140 | 10,140 | 0 | 0 |
| ED Laptop / Docking Station | 2,947 | 882 | 2,065 | 2,065 |
| All Comm-Security Cameras 50% | 3,201 | 608 | 2,593 | 2,593 |
| Land - 2 Lots W of Wall | 215,000 | 0 | 215,000 | 215,000 |
| 2 Buildings W of Wall | 860,000 | 31,273 | 828,727 | 828,727 |
| Upland Exhibit System | 6,129 | 22 | 6,107 | 6,107 |
| All Comm-Security Cameras 50% | 3,699 | 529 | 3,170 | 3,170 |
| Cobranet Replacement | 261,399 | 13,070 | 248,329 | 248,329 |
| All Comm-Security Cameras 50% | 3,202 | 458 | 2,744 | 2,744 |
| Solar System - Roof of 4455 | 97,089 | 1,821 | 95,268 | 95,268 |
| Rewiring Acacia Info Technologies | 1,894 | 0 | 1,894 | 1,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 4,730 | 0 | 4,730 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 100 | 953 | 953 |
| Right of use lease | 14,344 | 10,544 | 10,544 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 58,030 | 0 | 58,030 | 0 |
| Bank fees | 94 | 0 | 94 | 0 |
| Development | 3,366 | 0 | 3,366 | 0 |
| Dues and subscriptions | 3,123 | 0 | 3,123 | 0 |
| Exhibit expenses | 30,596 | 0 | 30,596 | 0 |
| Insurance | 19,098 | 0 | 19,098 | 0 |
| Licenses and rentals | 17,739 | 0 | 17,739 | 0 |
| Noncapital assets | 14,986 | 0 | 14,986 | 0 |
| Office supplies and expenses | 7,025 | 0 | 7,025 | 0 |
| Other operating expenses | 500 | 0 | 500 | 0 |
| Postage and printing | 5,058 | 0 | 5,058 | 0 |
| Program supplies | 29,004 | 0 | 29,004 | 0 |
| Repairs and maintenance | 7,938 | 0 | 7,938 | 0 |
| Telephone | 13,456 | 0 | 13,456 | 0 |
| Workers compensation | 725 | 0 | 725 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admissions | 431,302 | 431,302 | |
| Facility use fees | 19,473 | 19,473 | |
| Rumage sale | 12,627 | 12,627 | |
| Bank of America rewards | 2,568 | 2,568 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 51,553 |
| In-kind services | 31,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other professional fees | 180,402 | 0 | 180,402 | 0 |
| Outside HR services | 11,605 | 0 | 11,605 | 0 |
| Credit card processing fees | 20,131 | 0 | 20,131 | 0 |
| Investment broker fees | 13,531 | 13,531 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Museum operating revenue | 139,697 | 71,177 | 68,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 39,764 | 0 | 39,764 | 0 |
| Real Property Tax | 3,495 | 0 | 3,495 | 0 |