| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,619 | 2,310 | 2,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VBTLX | 2,177,968 | 2,053,820 |
| VFIDX | 1,336,886 | 1,181,461 |
| VFSUX | 725,571 | 698,121 |
| VTABX | 1,874,573 | 1,726,899 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VITSX | 3,295,583 | 7,280,228 |
| VTIAX | 3,102,958 | 3,866,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | AT COST | 12,179 | 12,179 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 3,099 | 3,099 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,776 | 3,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 22,285 | 22,285 | ||
| INSURANCE | 1,438 | 1,438 | ||
| DUES & SUBSCRIPTIONS | 1,093 | 1,093 | ||
| SUPPLIES | 2,472 | 2,472 | ||
| MISCELLANEOUS | 2,717 | 2,717 | ||
| MARKETING | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,533 | 95 | 9,438 | |
| ESTIMATED TAXES | ||||
| FOREIGN TAX WITHHELD | 8,634 | 8,634 |